HomeMy WebLinkAboutAgenda Packet 08/12/2008
Utility Advisory Committee
Public Works Conference Room
Port Angeles, W A 98362
August 12,2008
1:00 P.M.
AGENDA
I. Call To Order
II. Roll Call
III. Approval Of Minutes For July 8,2008
IV. Late Items
V. Discussion Items
A. Utility Cost Of Service Studies (Wastewater And Water Utilities)
B. Electric Utility Rate Study
C. Electric Utility 2008 Resource Plan
D. Morse Creek Hydro Project Public Notice
VI. Next Meeting Date - September 9, 2008
VII. Adjournment
N \uac\final\081208
I'
UTILITY ADVISORY COMMITTEE
a...l2.- 2008
GUEST SIGN UP SHEET
PRINT NAME
~ y~<, ~V
o~
N: \PWKS\LIGHT\ CONS \ CATE\SIGNUP.wpd
ORGANIZATION
~~~
~
Utility Advisory Committee
Public Works Conference Room
Port Angeles, W A 98362
July 8, 2008
3:00 P.M.
b;9
4,t:<>,.
/
L Call To Order
Chairman Reed called the meeting to order at 3 :00 p.m.
II. Roll Call
, :'
Members Present:
Chairman E..e,ed, Larry Williams, Orville Campbell, Dan Di Guilio,
Karen Rogers
Members Absent:
Betsy Wharton
Staff Present:
Mark Madsen, Bill Bloor, Glenn Cutler, Yvonne Ziomkowski,
Mike Puntenney, Ernie Klimek, Jeff Young (3:07), Steve Sperr,
Larry Dunbar, Tom McCabe, Phil Lusk, Cate Rinehart
Others Present:
None
III. Approval of Minutes:
Chairman Reed asked ifthere were any corrections to the minutes June 10, 2008.
Councilmember Rogers moved to approve the minutes. Councilman Di Guilio seconded the
motion, which carried unanimously.
IV.
Late Items
None
V. Discussion Items:
A. Transfer Station Car Crushing Pilot Project
Glenn Cutler, Director of Public Works and Utilities explained that the City had entered into an
interlocal agreement with the County to dispose of derelict vehicles at the Port Angeles Transfer
Station but the program did not achieve the desired results. It was anticipated that from 200 to
300 vehicles would be processed, however only 134 occurred. There was a brief discussion.
Councilmember Rogers moved to recommend discontinuing the car crushing project at the
Transfer Station. The County and City Code Enforcement officials should consider
pursuing private sector involvement in resolving the disposal of derelict vehicles within
their jurisdictions. Orville Campbell seconded the motion, which carried unanimously.
UTILITY ADVISORY COMMITTEE
July 8, 2008
B. Billing Credit Agreement Termination
Larry Dunbar, Deputy Director of Power Systems, confirmed that the Bonneville Power
Administration and staff were interested in terminating the billing credit agreement and fulfilling
the City's financial responsibilities under a legacy conservation agreement. This would release
the City of 14 more years of quarterly reports, invoice~, and payments. A discussion followed.
Councilman Williams moved to recommend City Council approve and authorize the
Mayor to sign an agreement to terminate the Billing ,Credit Agreement. Councilman Di
Guilio seconded the motion, which carried.unanimously.
C. Consultant Agreement Amendment For Utility Cost Of Services Studies
Larry Dunbar, Deputy Director of Power Systems, noted that every 3 years the City had used a
consultant to assess and evaluate the cost of City utility services and rates. Accordingly, staff
advises including an update of water and wasteWater system development charges. There was a
brief discussion.
Councilman Di Guilio moved to recommend City Council approve and authorize the
Mayor to sign an amendment to the agreement with FCS Group for financial services in an
additional amount not to exceed $10,265, which adds task 4 to the scope of work.
Councilmember Rogers seconded the motion, which carried unanimously.
D. Cost Of Service And Rate Studies Calendar
Larry Dunbar, Deputy Director of Power Systems, reviewed the schedule noting that the findings
and recommendation would include replenishment of cash reserves, inter-class adjustments to
align with the cost of service, rate and fee adjustments, an update to connection charges, a review
of state taxes, and rate ordinance simplification opportumties. A discussion followed. Due to
the probable length of the discussion at the August 12,2008 meeting, the start time was changed
from 3 p.m. to 1 p.m.
Information only. No action taken.
E. Electric Utility 2008 Resource Plan
Phil Lusk, Power Resources Manager, confirmed that the City was required to develop a
Resource Plan to be submitted to the State Department of Community, Trade, and Economic
Development by September 1, 2008 and reviewed the plan schedule. There was a brief
discussion.
Orville Campbell moved to recommend City Council proceed with a public hearing on the
Resource Plan. Councilmember Rogers seconded the motion, which rarried unanimously.
UTILITY ADVISORY COMMITTEE
July 8, 2008
F. Energy Northwest Membership
Larry Dunbar, Deputy'Director of Power Systems,reviewe~ the membership profile noting that
the City should consider the possible benefits and costs:ofalternatives that may be available from
membership. A discussion followed.
Councilman Di Guilio moved to recommend City Council approve a resolution to become a
member of Energy Northwest and authorize the City Manager to apply for membership.
Orville Campbell seconded the motion, which carried (manimously.
, ' > ~
VI. Adjourn To Executive Session
I i~ , ~ l ,
Executive Session under RCW 42.30.110(1 )(b) real estate acquisition and RCW 42.30.110(1 )(i)
potential litigation. The Executive Session convened. at 4:05 p.m. and returned to open session at
approximately 5:30 p.m.
VII.
Next Meeting Date:
August 12, 2008
VIII.
Adjournment:
The meeting was adjourned at 5:30 p.m.
.1' '
Chairman Reed
Cate Rinehart, Admin Spec II
N \PWKS\LIGHT\CONS\CATE\)uly8meet wpd
I?ORTANGELES
WAS H I N G TON, U. S. A.
Utility Advisory Committee Memo
Date:
August 12,2008
To:
Utility Advisory Committee
From:
Larry Dunbar, Deputy Director of Power Systems
Subject:
Utility Cost of Service Studies
Summary: FCS Group completed comprehensive rate studies for the Water and Wastewater
utilities. The studies will be presented to the Utility Advisory Committee including the
recommended retail rate and fee adjustments. It will be necessary to adjust retail rates and fees at
this time to maintain the funds in a financially prudent position.
Recommendation: Forward a favorable recommendation to City Council to proceed with a
public hearing on the cost of service studies for the Water and Wastewater Utilities.
Background/Analysis: Earlier this year, the City contracted with FCS Group to complete
comprehensive rate studies for the Water, Wastewater, Solid Waste Collections, and Solid Waste
Transfer Station utilities. The scope of work included: a cost of service analysis for each utility;
review of water and wastewater system development charges, review of water connection fees;
review of the wastewater permit fee; review of State taxes; and an evaluation of ways to simplify
utility rates and discounts. The studies for the Water and Wastewater utilities are complete, the
studies for Solid Waste Collections and Solid Waste Transfer Station utilities will be completed
next month.
Following a presentation by FCS Group, staff will seek the recommendation of the Utility
Advisory Committee to City Council to proceed with a public hearing on the comprehensive rate
studies for the Water and Wastewater utilities. The proposed City Council public hearing is
September 2, 2008 for a presentation of the comprehensive rate studies and to allow public input to
the process after the presentation. The public hearing would be continued to September 16, 2008
at which time the public hearing will be closed. Staff will return to the Utility Advisory
Committee on September 9,2008 requesting a recommendation to City Council to adopt rate and
fee ordinance amendments. The proposed rate and fee adjustments would be effective January 1,
2009.
N:\UAC\DepDlr\Cost Of ServIce StudIes. doc
"'~
#"
li
: ,c '~,~ ;Y:,~ ',i,X: :L:.,;' ,-;"', ,~.. ')~j,- ---~~'~~T;~~;.?:;',::~ '::";;; ::;~ t" " " " ",;,':~~'
F~~or 'Rr')TWl ~ NrG.E~/L,E' IS~ l
., .~ _~ __ _!!!I ~
, .
,
= -.
_::If;;~<:;::~;-.. "'_~,~.:::.
W A 5 H I N G TON, U. S. A.
Public Works & Utilities Department
,..,A ,~
- rlJ ,,~.:l
. .
Utility Advisory Committee
Meeting (UAC)
Review of Utility Rates and. Charges
, ',.
'.
oj. I.' I ,..'"'1..
,- ~ ....
. ~'...
I
1
.j
I
J
'. ,
'. August 12, 2008
. \ .
~-~-'~---"'------"--.--.--- ._.-.,.----_....-~ --"-.-- ;-;>..'._~- - '. -~<
,:r'
,,-
~ '''::''
~.
"
'. .
~::~]FCS GROUP I
,<" ."
7525 -166th Ave. NE, SUite D-215, Red~ond, WA 98"'652. 425-867-1802
~, , " ,
'r
~1,'
~....
~ ~
: !:
.\~<'
" "f_
~--
"
Discussion Outline
. System Development Charge Update (sewer and water)
. Overview of Rate Study Process
. Fischl Policies ,\
. Rate study (water, sewer, combined sewer overflow (CSO)
~ Revenue Requirement -
~ Cost of Service
~ Rate Design
. Connection Charge Update
+::> FCS GROUP
Page 2
""
.,
-'
\<f ';:,:'-S::- '<' .~: J. ':'~'~'~:::"\~~'-~~~\-:~~~~1'~ ~~7~:~'~~.;:::i~~a~(;-~~-:~~~~ ~:;." : ~,~~~~2:fE~ftt~~TIG~.~~~\:t~~~:::~~~:;07:~~;~1.J;~~:;:t:'1
System Development Charge (SDC)
Overview and Methodology
. Imposed on new development or expanded connection to
system as a condition of service - represents a prorated share of
the cost of providing system capacity
. Calculated based on intent and structure ofRCW 35.92.025
. Methodology:
~ Includes existing system assets of general benefit to all customers
~ Maximum 10 years of interest on existing assets
~ Allowed to include future costs related to growth - must be based on an adopted
capital improvement plan
~ Exclude replacement projects funded through rates
~ Deduct contributions in aid of construction (CIAC)
. Other deductions
~ Outstanding debt service (net of cash balance) to recognize some existing assets
paid for through debt and collected from rates
. No future CSO projects for Sewer included
. No customer collection system costs included
+::> FCS G RO UP
Page 3
..
Sewer System Development Charge Summary
TOTAL EXISTING COST BASIS $ 41,450,633
TOTAL FUTURE COST BASIS (Upgrade I Growth) $ 1,047,500
CUSTOMER BASE
Existing Residential Customer Equivalents 7,492
Future Residential Customer Equivalents (Incremental) 1 ,429
TOTAL CUSTOMER BASE 8,921
RESUL TING CHARGE:
Existing Cost Basis Portion
Allocable Existing Portion $ 41,450,633
Allocable Customer Base 8,921
Existing Cost Basis Charge $ 4,646
Future Cost Basis Portion
Allocable Future Portion $ 1,047,500
Allocable Customer Base 1,429
Future Cost Basis Charge $ 733
TOTAL CHARGE PER CUSTOMER EQUIVALENT $ 5,380
,....., ......
EXISTING CHARGE PER CUSTOMER EQUIVALENT $ 1,250
DIFFERENCE $ 4,130
PHASE-IN CHARGE OVER THREE YEARS 2009 $ 2,627
2010 $ 4,003
2011 $ 5,380
.::) Fes GROUP Page 4
. l' j.' ,,-, ~ -.. , ~~, .' ~ r " ,-', ~~~--I'''r- ." ,:_~..-'-'",.',..:.~Z.",~,..,.,~.!..;.,:_',:::.'_',~'i;-.'..,.._7.~~.'.,~,',";t,,--.:.~.--,,~~:~.~-.::,:.r-_",,,,""":.',~~:."'r':':""~"::"I:'l:,:,j
"''1',:,. ~,' "<"~"; ,;' ~ ~'~"~;:, ~::'~,-~~;t~:J;; ";:,;~~~ {~:.>~ <~:'~",:'::' ,."t~;,~:,,':.:. ;.:'~):\::~~ ~;:~.-::~ ,: >>',' ", " . ':-' ~. ",~]
Water System Development Charge Summary
TOTAL EXISTING COST BASIS $ 21,543,933
TOTAL FUTURE COST BASIS (Upgrade I Growth)
$
310,000
CUSTOMER BASE
Existing Residential Customer Equivalents
Future Residential Customer Equivalents (Incremental)
TOTAL CUSTOMER BASE
12,806
2,212
15,018
RESULTING CHARGE:
Existing Cost Basis Portion
Allocable Existing Portion $ 21,543,933
Allocable Customer Base 15,018
Existing Cost Basis Charge $ 1,435
Future Cost Basis Portion
Allocable Future Portion $ 310,000
Allocable Customer Base 2,212
Future Cost Basis Charge $ 140
TOTAL CHARGE PER CUSTOMER EQUIVALENT $ 1,575
EXISTING CHARGE PER CUSTOMER EQUIVALENT $ 1,265
New Treatment Plant (2008$) 3,500,000
Growth Portion 50.00%
Allocable Portion 1,750,000
ERU Base 2,212
Addition to the SDC 791
Total SDC $ 2,366
Notes:
+::) FCS GRO UP SDC should be updated after the completion of the Water System Plan (2009) Page 5
.
Overview of the Rate Study Process
Water
Wastewater
BASE I I PEAK
CUSTOMER I I FIRE
FLOW I I STRENGTH
I CUSTOMER I
FIXED CHARGES
.::) FeS GROUP
..
ECONOMIC
ASSUMPTIONS
OPERATING
BUDGETS
CUSTOMER
STATISTICS
Page 6
Fiscal Policies
Purpose Proposed
Operating
To provide sufficient cash flow to meet daily Water / Sewer: $1.25 million Each
operating expenses (short-term, annual revenue Fund Balance (min 60 Days (O&M Plus
cycles) Taxes))
Capital
To provide a source of funding for emergency Water / Sewer: $250 thousand
repairs (other than catastrophic events), Catastrophic Event
unanticipated capital, and project cost overruns.
Debt
To ensure compliance with existing loan/debt Minimum 1.25 coverage on existing
covenants and maintain credit worthiness for and future revenue bond debt issues.
future debt issuance. Target 1.80
System
Replacement To ensure ongoing system integrity through Ideally, set at least equal to annual
reinvestment in the system. depreciation expense or average annual
R&R capital
Water: depreciation $550 thousand
Sewer: $1.4 million
.
.::) FCS GROUP
Page 7
,J
,A
0,
...~"'_~__ ........-~"....~ ...-----------~...............__r_"-------.......--'------'-'.....--
REVENUE REQUIREMENT ',ANAL YSIS
Establishing Overall Revenue Needs
. '--- ---~......... ---~ ._-~--~-
.,-_. ---1
I
, I
-_? ------~'""'"~.,..-._.~~..;.-,...;-,--.....- ~.._.... ~~~~----...-- .~- -" --
~, j'
'~',~'~
,~" ~ ,
~'
7'
"
';~-,
p ~;:.t< e"<
,
L ~~':."., +
-r ...' __ __'--"-_ _ _
"
It;;'>
, '1-'
" <~~~; ~C> I + -~:~ ~"_ _,:: ~ ~I 4:1
:::' T" ~f~~~g~~~~i:~~?~7~~:~~~~ !~?~~,<"-~>;(X~~~~:r:;J~~;~~~~:S~;??~~
.' 'j -
~ I ' .'<
~~, "'1
',,~~:+-\
Revenue Requirement: Key Factors
. Study period: 2008 - 2014
. Rate revenue calculated using City provided customer statistics
. Used 2008 budget as base for expenses
. Future year expenses calculated by applying annual escalation factors (reviewed with
City)
Water Sewer
General Cost Inflation 3.15% 3.15%
Labor Cost Inflation 5.00% 5.00%
Customer Growth Residential- 0.60% Residential- 0.60%
Commercial- 0.50% Commercial - 1.40%
Industrial- 0.00% Septic Hauler - 8.50%
Irrigation - 8.30% Leachate - -5.00% avg. 2008-
Medical 10.00% io.oO%
City Tax 2.00% Adjustment Proposed 2.00% Adjustment Proposed
Interest Earnings 3.00% 3.00%
. Incorporate fiscal policies
. Develop funding strategy for the 2008-2014 CIP
.::) FeS GROUP
Page 9
Capital Improvement Project Costs
~~t1A~~
2008 $ 2,008,000 $ 55,000 $ 1,250,000
2009 1,265,000 762,000 10,890,000
2010 3,680,000 1,881,700 10,330,000
2011 2,590,000 4,417,000 -
2012 1,255,000 750,000 1,125,000
2013 160,000 505,000 3,800,000
2014 100,000 100,000 7,275,000
Total $ 11,058,000 $ 8,470,700 $ 34,670,000
. Cost are from the latest CIP
. Costs shown are in 2008 dollars (as directed by the City)
.::) Fes GROUP
Page 10
'T, J
.. ,~I
A , ~' I - , ;. ~. .,
-~~:' '" ,'>,:'; '-~;~ : ':",_ ~',,".' "~~::?",, ,:-;~ :," ,~:,:~,:; /,"1',., ' ',' '~~~--=--"}'::::;::~~~-t~~,~~~:'~:-';:~: ,: ':,": ,"r ;':-,:::,",_~~~: - ":,.-c~~s~:~~:~:;;'y~::~~~_~~'~TI
Sewer (no CSO) Revenue Requirement Findings
. Rate adjustments are required to meet revenue needs: proposed annual rate
increases of 4.0% in 2009 through 2012.
. Financial plan key factors:
,/ Includes the addition of LEKT
~ Includes ongoing operating and maintenance needs of the system
~ $8.5 million in capital funding obligations (2008-2014) - (see appendix)
. Capital funding strategy = existing reserves, annual system reinvestment
funding, connection charges and grant proceeds
~ Annual system reinvestment funding (average $400 thousand 2011-2014)
~ Operating fund target of $1.25 million met by 2013
~ Emergency construction fund= $250 thousand
. A separate Septic Hauler fund was assumed from 2009 to 2011 to collect
enough revenue to fund a septic hauler proj ects in 2010 and 2011.
.::) FCS GROUP
Page 11
Summary of Sewer (no CSO) Revenue
Requirement
Revenue Requirements .2008 2009 2010 2011 2012 2013 2014
Revenues
Rate Revenues Under EXisting Rates $ 4,073,121 $ 4,105,287 $ 4,137,755 $ 4,170,526 $ 4,203,606 $ 4,236,997 $ 4,270,702
Non-Rate Revenues 661,676 635,148 644,797 680,553 643,272 690,703 729,644
Total Revenues $ 4,734,797 $ 4,740,435 $ 4,782,552 $ 4,851,079 $ 4,846,878 $ 4,927,700 $ 5,000,346
Expenses
Cash Operating Expenses $ 3,373,260 $ 3,967,152 $ 3,977,494 $ 4,130,121 $ 4,063,156 $ 4,211,826 $ 4,367,759
EXlsllng Debt Service 1,018,940 887,421 882,726 881,231 745,756 743,889 732,651
New Debt Service
Additions to meet MIn Op Fund Balance
Rate Funded System Reinvestment 250,000 350,000 450,000 550,000
Total Expenses $ 4,392,200 $ 4,854,573 $ 4,860,221 $ 5,261,352 $ 5,158,912 $ 5,405,715 $ 5,650,410
~
Net Surplus (Deficiency) $ 342,598 $ (114,138) $ (77,669) $ (410,274) $ (312,034) $ (478,016) $ (650,064)
% of Rate Revenue 000% 293% 219% 10 32% 808% 1194% 15 88%
~
Annual Rate Adjustment 0.00% 4.00% 4.00% 4.00% ,4.00% 0.00% 0.00%
Rate Revenues After Rate Increase $ 4,073,121 $ 4,269,499 $ 4,475,395 $ 4,691,275 $ 4,917,624 $ 4,956,687 $ 4,996,117
Addlllonal Taxes from Rate Increase $ - $ 6,325 $ 13,006 $ 20,059 $ 27,504 $ 27,722 $ 27,943
~
Net Cash Flow After Rate Increase 342,598 43,748 246,966 90,416 374,481 213,952 47,408
Coverage After Rate Increases 193 132 161 1 74 209 201 182
Sample Bill (Sewer only, usage below 430 cf per month) $ 3755 $ 3905 $ 4061 $ 4224 $ 4393 $ 4393 $ 4393
Monthly Increase $ $ 150 $ 1 56 $ 1 62 $ 169 $ $
Sample Bill (Sewer only, usage above 430 cf per month) $ 4170 $ 4337 $ 4510 $ 4691 $ 4878 $ 4878 $ 4878
Monthly Increase $ $ 167 $ 1 73 $ 1 80 $ 188 $ $
. Notes:
./ System Reinvestment target for 2008 is $1.3 million
./ 1% change in utility tax = .4% change in annual rate increase
+:!> FeS GROUP
Page 12
Summary of Sewer Reserve (no CSO) Fund
2008 2009 2010 2011 2012 2013 2014
Operating.
Beginning Balance $ 1,977,254 $ 554,508 $ 598,257 $ 845,223 $ 935,639 $ 1,224,513 $ 1,269,317
Net Cash Flow after Rate Increase 342,598 43,748 246,966 90,416 374,481 213,952 47,408
Transfer of Surplus to Capital Fund (1,765,343) (85,606) (169,148) (414)
Ending Balance $ 554,508 $ 598,257 $ 845,223 $ 935,639 $ 1,224,513 $ 1,269,317 $ 1,316,311
$ 554,508 $ 1,195,580 $ 1,198,697 $ 1,244,694 $ 1,224,513 $ 1,269,317 $ 1,316,311
. $1 25 million, With a 60 Days minimum 60 55 78 83 110 110 110
ICapital I
Beginning Balance $ 2,038,107 $ 3,848,450 $ 3,214,450 $ 3,335,250 $ 1,515,250 $ 1,875,857 $ 2,090,004
plus Rate Funded System Reinvestment 250,000 350,000 450,000 550,000
plus Grants / Developer Donalions / Other OutSide Sources 1,275,000 1,650,000 575,000
plus EXisting PWTF Proceeds
plus System Development Charges 100,000 100,000 650,000 100,000 100,000 100,000 100,000
plus New Debt Proceeds Available for Projects
plus Transfer from Septic Hauler Fund 28,000 77,500 597,000
plus Transfer of Surplus from Operating Fund 1,765,343 85,606 169,148 414
plus Direct Rate Funding
Total Capital Funding Sources 3,903,450 3,976,450 5,216,950 5,932,250 2,625,857 2,595,004 2,740,419
less Capital Expenditures (55,000) (762,000) (1,881,700) (4,417,000) (750,000) (505,000) (100,000)
Ending Balance . $ 3,848,450 $ 3,214,450 $ 3,335,250 $ 1,515,250 $ 1,875,857 $ 2,090,004 $ 2,640,419
ISeptic Hauler Cash Account
Beginning Balance $ $ $ 282,310 $ 388,096 $ 0 $ 0 $ 0
plus' Septic Hauler Revenue Transfer 310,310 183,286 208,904
plus Interest Earnings
less Use of Reserves for Capital Projects (28,000) (77,500) (597,000)
Ending Balance . $ $ 282,310 $ 388,096 $ 0 $ 0 $ 0 $ 0
. Notes:
./ Grant funding is used for the Lindberg Road Sewer LID, Airport Industrial Sewer and Golf Course Road Sewer
Interceptor Projects
.::> FCS GROUP
Page 13
Sewer CSO Revenue Requirement Findings
. Rate adjustments are required to meet revenue needs:
Class
Residential < 430 cf
Residential> 430 cf
Commercial/Industrial (base charge)
Commercial/Industrial (consumption / ccf)
2009
2.30 $
2.60
0.60
0.20
2010
2.46 $
2.75
0.65
0.22
2011
2.44
2.70
0.65
0.21
$
Note:
Figures shown are increases over previous years monthly bills
. Financial plan includes:
v'" Existing debt service, new debt service, city taxes and excise taxes
v'" $34.7 million in capital funding obligations (2008-2014) - (see attached
detail)
. Capital funding strategy = existing reserves, CSO rate revenue and debt
proceeds
. Sewer & CSO combined:
./ Combining Sewer & CSO annual increases results in the following cumulative
customer bill increases: average of8.5% in 2009 and 2010,7.8% in 2011
~ Re~u1ts generally confirm the original CSO financial plan (including
+~:) F~~f1r~RNA\ Page 14
Summary of Sewer CSO Revenue Requirement
Revenue Requirements 2008 2009 2010 2011 2012 .2013 2014
. $ 902,851 $ 1,173,816 $ 1,465,586 $ 1,757,198 $ 2,036,796 $ 2,340,039 $ 2,641,862
Expenses
Annual Existing Debt Service $ 37,747 $ 190,582 $ 189,712 $ 188,842 $ 187,972 $ 187,102 $ 186,232
Annual New Debt Service 510,316 1,120,334 1,120,334 1,171,967 1,375,447 1,787,149
Excise Taxes 18,214 23,681 29,567 35,450 41,091 47,209 53,298
Utility Taxes 72,228 93,905 117,247 140,576 162,944 187,203 211,349
Total Expenses . $ 128,190 $ 818,484 $ 1 ,456,860 $ 1,485,202 $ 1,563,974 $ 1,796,961 $ 2,238,028
Cash Flow After Rate Increase for Capital $ 774,662 $ 355,332 $ 8,726 $ 271,996 $ 472,822 $ 543,078 $ 403,834
Beginning Fund Balance $ 1,152,188 $ 2,545,600 $ 355,332 $ 8,726 $ 280,722 $ 472,822 $ 543,078
plus. EXisting PWTF / Debt Proceeds 1,868,750
plus: New PWTF / Debt Proceeds 8,344,400 9,974,668 844,278 3,327,178 6,731,922
plus. Interest Earnings
plus: Cashtlow $ 774,662 $ 355,332 $ 8,726 $ 271,996 $ 472,822 $ 543,078 $ 403,834
less. Capital Projects (1,250,000) (10,890,000) (10,330,000) (1,125,000) (3,800,000) (7,275,000)
Ending Fund Balance . 2,545,600 355,332 8,726 280,722 472,822 543,078 403,834
New Rates
Residential < 430 ct $ 795 $ 1025 $ 12.70 $ 1515 $ 1745 $ 19.90 $ 22.30
Residential > 430 ct 8.90 11.50 1425 1695 1950 22.25 24.95
Commercial/Industrial (base charge) 205 265 330 395 4.55 5.20 5.85
Commercial/Industrial (consumption / cct) 0.70 090 1 12 133 153 175 1.96
. Notes:
./ Results generally confirm the original CSO financial plan (including inflation)
.
.::) FCS G RO UP
Page 15
Combined Sewer & CSO Average Rate Impacts
Revenue Requirements 2008 2009 2010 2011 2012 2013 2014
Sewer Annual Rate Adjustment 0.00% 4.00% 4.00% 4.00% 4.00% 0.00% 0.00%
eso Annual Rate Adjustment 0.00% 29.09% 23.97% 19.04% 15.09% ~4.07% 12.09%
Sample Bill (Sewer only, usage below 430 cf per month) 37.55 39.05 40.61 42.24 43.93 43.93 43.93
CSO Sample Bill (CSO, usage below 430 cf per month) 7.95 10.25 12.70 15.15 17.45 19.90 22.30
Total 45.50 49.30 53.32 57.39 61.38 63.83 66.23
Cumulative Increase ~ 8.35% 8.16% 7.63% 6.96% 4.00% 3.76%
Sample Bill (Sewer only, usage over 430 cf per month) 41.70 43.37 45.10 46.91 48.78 48.78 48.78
CSO Sample Bill (CSO, usage over 430 cf per month) 8.90 11.50 14.25 16.95 19.50 22.25 2495
Total 50.60 54.87 59.35 63.86 68.28 71.03 73.73
Cumulative Increase ~ 8.44% 8.17% 7.58% 6.94% 4.03% 3.80%
Sample Bill (Sewer only, commercial 2500 cf ) 79.80 8299 86.31 89.76 93.35 93.35 93.35
CSO Sample Bill (CSO, commercial 2500 cf ) 1955 25.23 3129 37.26 42.86 48.87 54.76
Total $ 99.35 $ 108.22 $ 117.61 $ 127.02 $ 136.21 $ 142.22 $ 148.12
Cumulative Increase ~ 8.93% 8.67% 8.01% 7.23% 4.41% 4.14%
+::> FCS GROUP
Page 16
~>, ':'r J : :' 'l~,~::;~~~.. ',: \';,,: ',/ ~. ::,,,~,-:-~:':';:'.:~~~;~:~\;~~;i:~~ij/~.,,~;,S <:::~,' ~\'.,": i"; ~ ~ F::;~;-:~~?;;7~:::~;;fF~~~~~r~':r:~:4
Water Revenue Requirement Findings
. Rate adjustments are required to meet revenue needs: proposed annual rate
increases of 8.5% in 2009 and 2010, followed by 4.0% in 2011
./ Using $93,740 to offset cash flow needs in 2008
. Financial plan key factors:
./ Includes ongoing operating and maintenance needs of the system
./ $11.1 million in capital funding obligations (2008-2014)- (see appendix)
. Capital funding strategy = existing reserves, annual system reinvestment
funding, connection charges, grant funding, existing PWTF proceeds and debt
.
Issuances
. New Debt; two revenue bond issues are assumed in the analysis, $1.1 million
in 2010 and $1.1 million in 2011.
./ Annual system reinvestment funding (average $400 thousand 2008-2014)
./ Operating fund target of $1.25 million met by 2014
./ Emergency construction fund= $250 thousand
.::) Fes G RO UP
Page 17
Summary of Water Revenue Requirement
"
Revenue Requirements 2008 2009 2010 ' 2011 2012 2013 2014
Revenues
Rate Revenues Under EXlsling Rates $ 4,559,085 $ 4,591,662 $ 4,625,127 $ 4,659,542 $ 4,694,978 $ 4,731,507 $ 4,769,211
Non-Rate Revenues 313,108 281,717 277,905 265,222 271,302 271,313 286,594
O&M Treatment Fund Transfers 121,123 158,042 161 ,716 255,069 337,559 348,713
Total Revenues $ 4,872,193 $ 4,994,502 $ 5,061,074 $ 5,086,480 $ 5,221,349 $ 5,340,379 $ 5,404,518
Expenses
Cash Operating Expenses $ 3,745,688 $ 4,060,839 $ 4,501,376 $ 4,640,707 $ 4,884,674 $ 5,117,013 $ 5,289,560
O&M Treatment Fund Expenses 121,123 431,545 438,541 535,354 615,448 636,357
EXisting Debt Service 850,246 848,045 843,178 838,749 833,729 828,145 832,668
New Debt Service 99,764 199,528 199,528 199,528 199,528
Additions to meet Mln Op Fund Balance
Rate Funded System Reinvestment 370,000 370,000 381,653 393,673 406,072 418,861 432,053
Total Expenses $ 4,965,934 $ 5,400,007 $ 6,257,516 $ 6,511,198 $ 6,859,357 $ 7,178,994 $ 7,390,165
Net Surplus (Deficiency) . $ (93,740) $ (405,504) $ (1,196,442) $ (1,424,718) $ (1,638,008) $ (1,838,615) $ (1,985,647)
% of Rate Revenue 206% 926% 26 76% 31 70% 36 26% 40 43% 43 40%
Annual Rate Adjustment . 0.00% 8.50% 8.50% 4.00% 4.00%, . 3.00% , 3.00%
Rate Revenues After Rate Increase $ 4,559,085 $ 4,981,953 $ 5,444,815 $ 5,704,743 $ 5,978,052 $ 6,205,301 $ 6,442,391
Additional Taxes from Rate Increase $ - $ 19,628 $ 41,222 $ 52,563 $ 64,526 $ 74,117 $ 84,144
Net Cash Flow After Rate Increase . 93,740 86,282 13,569 6,461 115,895 176,510 239,746
Coverage After Rate Increases 246 286 241 219 237 247 256
Sample Bill (Single Family assuming 7ccf) $ 3544 $ 3845 $ 4172 $ 4339 $ 4513 $ 4648 $ 4787
Monthly Increase $ $ 301 $ 327 $ 167 $ 174 $ 135 $ 139
. Notes:
./ Target system reinvestment in 2008 is $560,000
./ Non rate revenue includes transfers from the O&M Treatment Plant fund starting in 2009
./ 1 % change in utility taxes = .5% change in annual rate increase
.:!) FCS GROUP
Page 18
Summary of Water Reserve Fund
2008 2009 2010 2011 2012 2013 2014
Operating:
Beginning Balance $ 2,118,638 $ 615,730 $ 667,535 $ 681,104 $ 687,565 $ 803,460 $ 979,970
Net Cash Flow after Rate Increase (93,740) 86,282 13,569 6,461 115,895 176,510 239,746
Transfer of Surplus to Capital Fund (1 ,409,169) (34,476)
Ending Balance $ 615,730 $ 667,535 $ 681,104 $ 687,565 $ 803,460 $ 979,970 $ 1,219,716
$ 615,730 $ 667,535 $ 863,278 $ 1,017,141 $ 1,204,440 $ 1,261,729 $ 1,304,275
~ i1 25 million, With a 60 Days minimum 60 60 55 54 60 70 84
lCapital I
Beginning Balance $ 555,624 $ 826,792 $ 636,269 $ 87,922 $ 171,595 $ 42,667 $ 361,528
plus Rate Funded System Reinvestment 370,000 370,000 381,653 393,673 406,072 418,861 432,053
plus Grants I Developer Donations I Other OutSide Sources 110,000 610,000 1,590,000 1,120,000 660,000
plus EXlsling PWTF Proceeds 330,000
plus System Development Charges 60,000 60,000 60,000 60,000 60,000 60,000 60,000
plus' New Debt Proceeds Available for Projects 1,100,000 1,100,000
plus Transfer of Surplus from Operating Fund 1,409,169 34,476
Total Capital Funding Sources 2,834,792 1,901,269 3,767,922 2,761,595 1,297,667 521,528 853,581
less Capital Expenditures (2,008,000) (1,265,000) (3,680,000) (2,590,000) (1,255,000) (160,000) (100,000)
Ending Balance ~ $ 826,792 $ 636,269 $ 87,922 $ 171,595 $ 42,667 $ 361,528 $ 753,581
IO&M Treatment Plant
Beginning Balance $ 5,390,625 $ 7,950,625 $ 8,068,021 $ 8,152,019 $ 8,234,864 $ 8,226,841 $ 8,136,087
plus Reserve Funding from Transfers
plus Other Funding Sources 2,360,000
plus Interest Earnings 200,000 238,519 242,041 244,561 247,046 246,805 244,083
less Transfers to offset O&M expense (121,123) (158,042) (161,716) (255,069) (337,559) (348,713)
Ending Balance $ 7,950,625 $ 8,068,021 $ 8,152,019 $ 8,234,864 $ 8,226,841 $ 8,136,087 $ 8,031,457
Minimum Capital Contingency Target ~ $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000 $ 250,000
. Notes:
v' Grant funding is used for the Elwha Dam mitigation project and the Airport Industrial Park Water Line project
v' O&M Treatment Plant reserve fund granted to the City by the Federal Government to help the City offset future O&M
costs
.::) FCS GROUP
Page 19
)
I
I
I.
I
I
1
,
rfj.
~
. rfj
.~
~
f. <
i ~
$:l
0
. ...-4
I ~ ~
) ~
I U. ta
I
r ~ >
~ ~
j ~
~
. ...-4
~ &
rfj ~
1
I ~
1
J 0
j
f ~'
I
., rfj .
I 0
i
I U
I
r,
~ 5-
.'
)c;
.' ~-,
, ,
".
","
,',
"
, .
I
h!
'~
;,
,
,."
, /:<' ~ '.
t,
'{;i't::7T~:,'F~' >~~T"'~;;'::~,!,:,; 'i:';\::' ~':' : ~~ "~, /' ,;~:;:~,;~ :,~,;,' ~;' , :':,:::;::rT i':~~: :', ,:,,:~~~:,;\,: ,:~~,~ ~~-, ,.;~:.;~.~~:: ::" ;~ ';; ,:,;,:.1:" ~,:~~~,~,~,;: :'~,' ::::'; ~,~"",::.;~~:Il}:0:i:~~; ~:;~~1
Cost of Service Overview
. Equitable distribution of cost shares that considers City
specific data:
v' Measures of usage and demand (level and pattern)
v' Facility requirements (fire protection / peaking / strength)
v' Uses industry standard methodologies**
. Three Step Process
v' Allocate Costs by utility function
. Water: base, peak, fire, customer
. Sewer: flow, strength, customer
v' Develop customer specific allocation factors
v' Allocate costs to customer classes
. Any cost of service adjustments may have added impact to
customers beyond overall rate adjustments
** Industry Standard Methodologies; American Water Works Association and
Water Environment Federation
.::) FCS GROUP
Page 21
Water Cost of Service Results
Existin Revenue Distribution
Cost-of-Service Revenue Distribution
Industnal
1.56%
Imgation
258%
Smgle Family
ResIdential
67.73%
Imgation
271%
Commercial
28.42%
Commercial
28.35%
Smgle Family
Residential
67.38%
. Some interclass adjustments warranted
. To minimize rate impact to anyone customer class, no cost of service
adjustments implemented at this time.
. Rate increase spread "across the board" - equal increase to each customer
class.
.::> pes GROUP
Page 22
Sewer Cost of Service Results
Existin Revenue Distribution
Cost-of-Service Revenue Distribution
Smgle Famtly
ReSIdentIal
7614%
Smgle FamIly
ReSIdenttal
68.79%
CommercIal
23.86%
. Consistent with the last study, interclass adjustments warranted
. Recommend phasing-in cost of service results over time (3 years), to
minimize rate impact to anyone customer class
. 2009 cost of service adjustments - 2.20% increase to single family and
9.74% for commercial
../ should continue commercial rate adjustments until cost of service reached
.::)FCS GROUP
Page 23
_,-w ....." _'-- __~ '- '- _....- __...-..-__ _-,,-,... _ ~~ ~.......... _ ~ _" "" _ ~ ~ _...
RATE DESIGN.,
, ,
Collecting Target Revenue:from Customer Classes
_ N_ _ _ _ ~~_ _..':.-_.... ..:..:.....~.-.-~~..::..:.,
v, ,
..
.~.
.' .,~
'" ~
............---.- -- -- ~~_...---.-_.
'iJ
'.
"
'.
,"
~~:~~,-, ~'-;~'''': ,:,:'- ":"--~~::'"~:;-\2~,;~';".::~'-'- ~,'.. -:f~;:<\,' ::-:;'~:\Y~7~~~~,;~ ~~~2~/>~~N;~~~~F7~:~?27:0~~I?tT~::~Jfr~R:J ~ '-'
Rate Design Objectives & Key Factors
. Collects the appropriate level of revenue
. Established on an equitable basis
. Reflect policy level decisions related to affordability, stability
and administration
. Proposed sewer rates
~ Phase-in cost of service results for the sewer utility
~ No rate structure changes at this time
. Proposed water rates
~ Conservation rate structure option
. Inverted (increasing) block structure for the Residential class
. Seasonal rate structure for the Commercial class
~ Incorporate a stand alone Irrigation class
.::) FCS GROUP
Page 25
~~ttl~
~~::iSJt~
Single Family Residential 1 Single Family Irrigation
5/8" T 22.70 $ 1.82
3/4" 24.65 1.82
1" 27 .50 1.82
1 1/2" 50.95 1.82
2" 79.70 1.82
Flat Meter Charge 48.95 N/A
Commercial 1 Commercial Irrigation
5/8" $ 32.15 $ 1.47
3/4" 34.30 1.47
1" 37.85 1.47
1 1/2" 66.70 1.47
2" 10 1.50 1.47
3" 182.20 1.47
4" 297.80 1.47
6" 586.65 1.47
8" and 10" 933.05 1.47
Industrial
3" $ 211.00 $ 1.35
Wholesale
PUD - Ga1es In accordance with the wholesale contract
PUD - Baker In accordance with the wholesa1e contract
+::> FCS GROUP
Existing Rate Structures
~
~~~~
Single Family Residential
<430cf $ 37.55 N/A
>430cf 41.70 N/A
CSO <430cf 7.95 N/A
CSO >430cf 8.90 N/A
Commercial
Commercla1 $ 9.80 $ 2.80
CSO Commercia1 2.05 0.70
Septic Hauler ($/gallon)
Volume Fee $ 0.11
Page 26
5/8" $
3/4"
Single Family Residential
24.63 $ 1.92 $
26 75 1.92
29 84 1.92
55.28 1 92
86.47 1 92
61.13 1.92
1"
1 1/2"
2"
Flat Meter Charge
Proposed Rate Structures
2.42 $
2.42
2.42
2.42
2.42
2.42
2.92
292
2.92
2.92
2.92
292
5/8"
3/4"
Commercial
$
1"
34.88 $
37.22
41.07
72 37
110.13
197 69
323 11
636.52
1,012.36
1.47 $
1.47
1.47
1.47
1.47
1.47
1.47
1.47
1.47
1 1/2"
2"
3"
4"
6"
8" and 10"
1.79
1.79
1.79
1.79
1 79
1 79
1 79
1.79
1.79
5/8"
3/4"
Inigation
$
~~~
1"
30.04
32.05
35.37
62.32
94.84
170.24
278 25
$1.71
1 71
1.71
1.71
1.71
1.71
1.71
1.5"
2"
3"
4"
3"
Industrial
$
228.94
Wholesale
PUD - Gales
PUD - Baker
In a=rdance wIth the wholesale contract
In a=rdance WIth the wholesale contract
.::) FeS G RO UP
.
~~:iJ~
Single Family Residential
<430cf $ 38.38 N/A
>430cf 42.62 N/A
CSO <430cf 10.25 N/A
CSO >430cf 11.50 N/A
Commercial
Commercial $ 10.75 $ 307
CSO Commercial 265 0.90
Septic Hauler ($/gallon)
Volume Fee $ 0.12
Notes:
1. Irrigation fixed charge does not include state
excise tax or fire flow protection
2. Residential customer Distribution:
0-1 Occf - 82%
1O-15ccf - 11 %
15+ccf - 7%
Page 27
.' :.,~:., ;:J ~:.'~ "' ,,I ~"'" <, .8iJi~le'li'dffilly~.ltesiaeiiiilil;'. .t: ,::. .';'.... ;' ~ "'; >.... ,', i';-
"",'.._',~":."-"T."..l_.~..<c",~~
Meter
Usage (eel)
6.8
8.0
150
200
250
5 8
rag y
Proposed
3769 $
3999
5593
7053
8513
ange
, 2.61
2.73
5.93
'11.43
'16.93
~ . I . . ~ ,
. ..... . ". ',. - .:. Coit~inetcilll,' :'" .:;" .. : :'
:;...:','.;l._....'~~
Meter
U sage (eel)
Winter Bills
Proposed
49 63 $
5700
7824
lOll 61
150
294
500
5420
7537
105 65
ange
2.78
2.80
2.87
2.96
6178
8759
12453
7.58
12.23
18.88
~::. ....:.: :'.. .:",. .:. ....;..c I~gatro~";.." ~
Meter Usage (eel)
5
50 107.80
75 14810
100 213 70
125 285 25
150 402 70
ZOO 591110
Average Monthly
Proposed
79 $
11755
16362
233.32
308 59
426 74
62025
ange
3.89
9.75
15.52
.19.62
23.34
24.04
28.45
.:~.:>:'.7~~~
3"
1000
Average Monthly
Existing Proposed
$ 1,56100 $ 1,69369 $
Change
132.69
Meter
Usage (eel)
..... ':~:;,':-'.~"
Meter Usage (eel) Average Monthly
Existing Proposed Change: . .
PUD - Gales 1000 $ 1,620 00 $ 1,710 00 $' 90.00
PUD - Baker 1000 1,550.00 1,64000 ,90.00
~::) FCS GROUP
Monthly Bill Comparisons
.,~.--: ~~
.' .,j;' .': ',' - t ':". Silig1i;Ffuf:dl~Resltlefitia1=Sewe(& ,(380"" ': ,;" ,,/".: '.- .. -',.;=~,
~ 1':";< '~;,~~'.:"'~
Meter Usage (cd) Average Monthly
Existing Proposed . 'Change :
<430cf N/A $ 37.55 $ 38.38 $ 0.83
>430cf N/A 41.70 42.62 0.92
CSO <430cf N/A 7.95 10.25 2.3.0
CSO >430cf N/A 8.90 11.50 2.60
.:: ~; ..':.':: ,": C~inmereifu'8e~er&'CStJ. :' :.~
,'.' ,. ~;. 4i~. ~~~~~~
Meter Usage (cd) Average Monthly
Existing Proposed Change
Commercial 15 $ 51.80 $ 56.85 $ ,5.05
CSO CommercIal 25 19.55 25.23 5.68
Page 28
Connection Charge Update
. Updated the water (including meter) and sewer service
connection fee (physical connection)
. Cost of service methodology:
~ Direct costs (materials and equipment)
~ Cost of average staff time to complete one connection
~ Overhead rate of 32% included
. for admin/acctg., professional/contract services and IT charges
. Developed as a percent of overhead costs divided by total operating
expenses
. Connection and drop in meter charges apply up to 1.5 inch
meter
. 2 inch and above based on actual costs with initial minimum
charge based on 1.5 inch meter
. Updated street cut charges for current wage and material
costs
.::> FCS GROUP
......, '-
Page 29
Proposed Connection Fees
Water Service Connection Fees
Current Fee
2009 Fee
2010 Fee
2011 Fee
New Residential
1" Service Size; 5/8" Meter*
1" Service Size; 3/4" Meter*
1" Service Size; 1" Meter*
New Commercial/Industrial
1" Service Size; 1" Meter
1-1/2" Service Size; 1-1/2" Meter*
$
$
$
770 $ 980 $ 1,190 $ 1,395
805 $ 980 $ 1,190 $ 1,395
830 $ 1,060 $ 1,290 $ 1,515
1,390 $ 1,515 $ 1,515 $ 1,515
2,085 $ 2,700 $ 3,315 $ 3,930
2,785 Based on actual cost; Based on actual cost; Based on actual
$2,700 min. $3,315 min. cost; $3,930 min.
$
$
$
2" Service Size; 2" Meter*
* Larger increases phased-in over three years
Sewer Connection Current Fee Proposed 2009
Water Drop-In Service Current Proposed 2009 Single-family houses $ 120 $ 135
Connection Fees Fee Fee Multi-family $ 120 $ 135
New Residential All Other Structures * $ 135
1" Service Size; 5/8" Meter $ $ 240 * based on gross sq feet
1" Service Size; 3/4" Meter $ $ 255
1" Service Size; 1" Meter $ $ 340 Street Cut Fees Current Fee Proposed 2009
Fee
1-1/2" Service Size; 1-1/2" Meter $ $ 585 With Traffic Control $6.72 per Sq. Ft. $15 per Sq Ft
Without Traffic Control $4.53 er S . Ft. $13 er S Ft
* average street crossing 2' X 32'
*::) FCS GROUP
Page 30
f.:~~'~~~_}i -)~'~:;-1~t.~~~j~~~?~~~~~1{,~~J~~~~~2,~:~' ~}~'~?:f;: '!~! ~t:~I~~~;Pi~i~~rE'Jf:~:'~'J ?Y~;~~:~~:t~:~~~~~~~~~~:~~:"~~~~!~ft: .
UAC Discussion/Feedback/Next Steps
. Water Utility
./ Overall rate adjustment for 2009 8.5%
./ Across the board increases to all classes
./ Guidance on Rate Design Options
. Three block usage rate for single family
. Seasonal rate for commercial
. All others remain the same
. Sewer Utility
./ General Sewer (no CSO) Overall rate adjustment for 2009 - 4.0%
./ CSO rate increase for 2009 - 29.1 %
./ Combined 2009 average increase for single family 8.4%
./ Begin cost of service phase in: single family - 2.2%, commercial 9.7%
. Next Steps
./ Proceed with Council for Public Hearing
./ Incorporate feedback from UAC
./ Presentation of Solid Waste Study
+::> FCS GRO UP
Page 31
Appendices
. Appendix A: Water ClP
. Appendix B: Sewer ClP
. Appendix C: CSO ClP
. Appendix D: Sewer SDC
. Appendix E: Water SDC
<>::) FCS GRO UP
<>
Page 32
-~~-"~~-::: ~ ',:', ~"~,:~,:~'::; ~~~~,~,c\ ?-- H",'~7~'}~T~~:~:~--,-~~T~~~5E{~' ~ - ~ ~~,}:: '-;~;:~::?~,~~'~:r~~:"~,t,;'f:?\: :, '::~~:~~'?'--~~!:?~~~~-:r~~~,J
.
.::) Fes GROUP
No
DeSl:ription
I
2
3
4
5
6
7
8
9
10
II
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
EiWhaDaffi MlitgatlOn ,
'Directed Servjces
"-
UGA Water Cllstomers
.: "
Water SyStem Plan .~~, ~ ~ ;
, Concrete Cylmder PIpe Repalcement, Phase 2,
Concrete Cyhnder Pipe Replacement, Pha;;e 3 '
CorroSIon Cont~ol FaClhty
Bt-Annual Replacements
" j
", Vulnerabtlity Improvements,
-' Reservoir "
~- -, 'I'
" McDougal Sub~ne, Fire Pump ,
,,' I\tq,Orl Industrial Park Water Lm~
~, "
"
Do~t'oWn Watem;am' Phase II ,-
~t6maiIc Meter Readmg
Total Capital Projects
Appendix A: Water CIP
Current Co~t
$~'
II 0,000
, 110,000:
110,000
50,009
, 85,000
.55,000
55,000
60,000
60,000
5,000
5,000
'5,000'
5,000
250,000
275,000
1,525,000
300,000
1,700,900
35,000
Year
:2008
2009
2010
2008 I
2009
2010 '
20n
2612 _
',2013
2008
2009
,2010
201 1 ~,
2008
2009
-20JO
2009
2011
, :~2008
2008
2610
2012
2QIO
'2011 '
2012"
,2069' '"
2010 ,
,200!}"
2009 J,
',,2010"' ,
2011
2612
2008
2009"
100,000 2010
100,000 ,,2011
100,0?0 '2012
100,000, ",,2013,
'-100,000 2014
320,000-
340,000
360,000
65,000
70,900
75,000
200,000'
1,300,000
40,000
250,0?0
180,00?
66.0,000
660,000
1,238,000'
$ 11 ,058,000
Year 2008$
2008 $ 2,008,000
2009 1,265,000
2010 3,680,000
2011 2,590,000
2012 1,255,000
2013 160,000
2014 100,000
Total $ 11 ,058,000
Page 33
"::~ FCS GROUP
No
Description
Appendix B: Sewer CIP
Current Cost
Year
:~pjant ff;;adworks Improve;:n~~7-::~-' -;--~-'"~~ .-c--:--
" ' , " ' 34~,00,O 2009
,Directed Services 5'5,000 ' 2008
,60,OQO '2009
65,000 . 2010
JO,OOO 2011',
75,000, . ,2012
80',000 2013
I
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Install Vortex Rmg MIXer
Bi-annual Replacements Lines
, '
'Plant De.Watenng Improvements'
Dry Polymer Feeder Replacement.WWTP
Septage R~ivmg Station, WWTP , " ,
Pump Station #3 Replacement'
'Carbon Scrubbers WWTP,' ,
Digester MixIng Iniproyement WWTP
Sewer Trestle at,F;tanc;s & 8th "',
.waste ActIvated Sludge Thickening WWTP,
Lindberg Rd Sewer UD '
, AIrport In,dustn~, ~ewer
Golf Course Road S~er I~terceptor
" '
> - - '
Automatic Meter Readirlg
, ,
"JII
,,~, '
Total Capital Projects
, "
275,000
300,000
325..000
1,000,000
, 54,000
28,000
7,7,?00
597,000
138,000
51,200
300,000
: 75,000
. 400,000
100,000
, 125,000
1,075,000
''--150,000:
, ' 575,000
575,000
1'46;000
;,: 860,000
, (1 ,: "-, i ' _~
$ 8,470,700
Year 2008$
2008 $ 55,000
2009 762,000
2010 1,881,700
2011 4,417,000
2012 750,000
2013 505,000
2014 100,000
Total $ 8,470,700
Page 34
.
.::) FCS GROUP
No
Descri tion
1
2
3
4
5
6
~ CbmbTriecn;ewerOverflow Phase I~ -.~~
" " '; ~ ~,"
" "
'_{~'~~,"~j'r~, 4- ">"'_'~~';YI
Combined Sewer,Overflows Phase.ll
"I '
Appendix C: CSO CIP
Current Cost Year
h~-::-_ _ _,r.." ___ -_~ ...___~,
$ ,'1,250,000 4008;'
, 10;890,000,' 2009'
, -': ',1'0,,330:060 Z:~;201'o,i;:
_,' >,1,125;000, j" 2012~ ,,'
J _ ,! ~ ~ c.J" , j '"
, :3,800,000' 2013'''',:
'7,27Ji,000:, 2014:,
~. I .'
"I l r-- "
Total Capital Projects
$ 34,670,000
Year
2008
2009
2010
2011
2012
2013
2014
Total
2008$
$ 1,250,000
10,890,000
10,330,000
1,125,000
3,800,000
7,275,000
$ 34,670,000
Page 35
Appendix D: Sewer SDC
EXISTING COST BASIS:
Plant In Service
Utility Capital Assets
less Contributed Capital
plus Interest on Non-Contributed Plant
Existing Cash Balances
less. Debt Principal Outstanding
less Net Debt Principal OutstandinQ
TOTAL EXISTING COST BASIS
$ 54,395,296
(4,470,078)
250,000
(8,724,585)
$ (8,474,585)
$ 41,450,633
FUTURE COST BASIS:
CAPITAL IMPROVEMENT PLAN
Total Future Projects (2008$)
less Identified Repair & Replacement Projects
less Contributed Future UpQrade & Expansion Assets
TOTAL FUTURE COST BASIS (Upgrade I Growth)
$ 8,470,700
(5,123,200)
(2,300,000)
$ 1,047,500
CUSTOMER BASE
EXisting Residential Customer Equivalents
Future Residential Customer EqUivalents (Incremental)
TOTAL CUSTOMER BASE
7,492
1 ,429
8,921
RESULTING CHARGE:
Existing Cost Basis Portion
Allocable Existing Portion
Allocable Customer Base
Existing Cost Basis Charge
$ 41,450,633
8,921
$ 4,646
Future Cost Basis Portion
Allocable Future Portion
Allocable Customer Base
Future Cost Basis Charge
$ 1,047,500
1 ,429
$ 733
TOTAL CHARGE PER CUSTOMER EQUIVALENT
EXISTING CHARGE PER CUSTOMER EQUIVALENT
$
$
5,380
1,250
.::) FeS G RO UP
Notes
Original cost of planl-in-servlce as of 12/31/2007
CIAC, Grants, and other contributed capital (available 2002 and on only from the City)
Interest on assets up to a maximum 1 O-year period
Available Construction Cash and Debt Fund Cash as of 12/31/2007
Total principal outstanding for the eXlsling debt (as of 12/31/2007)
Debt principal outstanding, net of cash reserves (as of 12/31/2007)
Total projects Identified In the 2008-2014 CIP
R&R projects are not eligible for SDC
Not eligible for recovery through SDC
EXisting Customer EqUivalents
Future Customer Equivalents assuming 24,800 bUild out pop, 2 78 persons per household
Total EXisting Cost BasIs
Allocable to Current Customer and Future Customers
Total Future Cost BasIs (Upgrade I Growth)
Allocable to Future Customers Only
Page 36
EXISTING COST BASIS:
Plant In Service
Utility Capital Assets
less Contnbuted Capital
plus: Interest on Non-Contnbuted Plant
EXisting Cash Balances
less: Debt Principal Outstanding
less. Net Debt Principal Outstanding
TOT AL EXISTING COST BASIS
FUTURE COST BASIS:
CAPITAL IMPROVEMENT PLAN
Total Future Projects (2008$)
less. Identified Repair & Replacement Projects
less' Contributed Future Upgrade & Expansion Assets
TOTAL FUTURE COST BASIS (Upgrade I Growth)
CUSTOMER BASE
EXisting Residential Customer EqUivalents
Future Residential Customer EqUivalents (Incremental)
TOTAL CUSTOMER BASE
RESULTING CHARGE:
Existing Cost Basis Portion
Allocable EXisting Portion
Allocable Customer Base
Existing Cost Basis Charge
Future Cost Basis Portion
Allocable Future Portion
Allocable Customer Base
Future Cost Basis Charge
TOTAL CHARGE PER CUSTOMER EQUIVALENT
EXISTING CHARGE PER CUSTOMER EQUIVALENT
.::) FCS GROUP
Appendix E: Water SDC
$ 31,034,908
(160,111)
250,000
(9,580,865)
$ (9,330,865)
$ 21,543,933
$ 11,058,000
(9,248,000)
(1 ,500,000)
$ 310,000
12,806
2,212
15,018
$ 21,543,933
15,018
$ 1,435
$ 310,000
2,212
$ 140
$
$
1,575
1,265
Notes
Original cost of plant-ln-servlce as of 12/31/2007
CIAC, Grants. and other contributed capital (available 2002 and on only from the City)
Interest on assets up to a maximum 1 O-year period
Available Construction Cash and Debt Fund Cash as of 12/31/2007
Total principal outstanding for the eXisting debt (as of 12/31/2007)
Debt principal outstanding, net of cash reserves (as of 12/31/2007)
Total projects Identified In the 2008-2014 CIP
R&R projects are not eligible for SDC
Not eligible for recovery through SDC
EXisting ERU ProVided by CH2M IS 17,260. adjusted by 4,454 or unaccounted for water
Future Customer EqUivalents assuming 20 years of growth at 80% a year
Total EXisting Cost Basis
Allocable to Current Customer and Future Customers
Total Future Cost Basis (Upgrade / Growth)
Allocable to Future Customers Only
Page 37
~ORTANGELES
WAS H I N G TON, U. S. A.
Utility Advisory Committee Memo
Date:
August 12,2008
To:
Utility Advisory Committee
From:
Larry Dunbar, Deputy Director of Power Systems
Subject:
Electric Utility Rate Study
Summary: HDR Engineering, Inc. completed a comprehensive rate study in 2005 for the Electric
Utility. The study was updated by staff and will be presented to the Utility Advisory Committee
including the recommended retail rate and fee adjustments. It will be necessary to adjust retail
rates and fees at this time to maintain the fund in a financially prudent position.
Recommendation: Forward a favorable recommendation to City Council to proceed with a
public hearing on this year's rate study for the Electric Utility.
Background/Analysis: In 2005, the City contracted with HDR Engineering, Inc. to complete
a comprehensive rate study for the Electric Utility. The electric utility is scheduled for its next
comprehensive rate study in 2009. As a result of the 2005 comprehensive rate study, on
September 20, 2005 the City Council adopted a retail rate adjustments to: discontinue use of rate
stabilization reserves after 2006 which were significantly depleted due to the 2001 west coast
energy crisis; cover increased labor expenses; cover increases to Bonneville Power Administration
(BP A) wholesale generation and transmission costs; and to cover inflation and increased debt
service.
Following a staff presentation, the Utility Advisory Committee will be asked for their
recommendation to City Council to proceed with a public hearing on the rate study for the Electric
. Utility. The proposed City Council public hearing is September 2,2008 for a presentation of this
year's rate study and to allow public input to the process after the presentation. The public hearing
would be continued to September 16, 2008 at which time the public hearing will be closed. Staff
will return to the Utility Advisory Committee on September 9,2008 requesting a recommendation
to City Council to adopt rate and fee ordinance amendments. The proposed rate and fee
adjustments would be effective October 1,2008.
N:\UAC\DepDir\Electric Rate AdJustment.doc
1i"
Presentation Agenda
· Looking back
· Annual rate study update
· Recommendations
Looking Back
· 2005 Cost of service study
· Prior rate adjustments:
- 2002 - 0%
- 2003 - 5.7%
- 2004 - 0%
- 2005 - 6.5%
- 2006 - 0%
- 2007 - 5.9%
2
1
"
Rate Adjustment Needs
· Operating reserves
· Rate mitigation reserves
· Light operations facility reserve
· Inflation
· Primary sales & bad debt
· Capital facilities plan
3
Rate Adjustment Needs
Vital need to expand Pole Replacement Program
- seriously deteriorated infrastructure
· 1500 - 2000 poles beyond their design life
· Uneconomical to contract (3 times the cost)
Requesting new 3 person Light Operations crew
(will perform pole replacement & inspection,
and utility tree trimming)
· $302,800 personnel expense
· $ 11,700 supplies & services expenses
· -=.$125.000 expense reductions for contracts
· $189,500 net annual cost
4
2
:~
Electrical Permits
· $105,500 annual expense
· $64,000 annual revenue
· City versus State fee schedule
· Simplification where possible
· Electrical contractor meeting
· Cost recovery within 3-years
5
Residential Exchange Program
· Initial compensation received
· True-up compensation?
· Investor owned utility settlement?
6
3
~
'.
Rate Study Update
· 2009 Revenues
- Rate revenues based on 2008 revised
budget & normal weather
- Growth residential 0.90/0, commercial
0.90.10, industrial (00/0)
- Distribution weather adjustment -1.70/0
7
Rate Study Update
· 2009 Operation & Maintenance
- Utilized 2008 revised budget
- Escalation factors range from 30/0 to 300/0
- $200K rate mitigation reserve
- $114K light operations reserve
- $275K capital improvement plan
· 2009 Wholesale Generation & Transmission
- SPA rates known September 22,2008
8
4
..".
Rate Study Update
· 2009 Debt Service
- Existing bonds
- WUGA Debt Service
· 2009 Taxes & Transfers
- State & City Utility Taxes
- Departmental Transfers
· Conservation
· Return on Investment
· NICE
· Economic Development
9
CFP Projects ($OOO's)
Capital Facilities Plan 2008 2009
Charges & Services 5 -
Downtown Upgrades 60 -
Upgrade College Substation 110 -
Remote Monitoring 70 -
Replace Cable @ Canyon Edge 50 -
Downtown pedestrian lights 162 -
Laurel Substation Structure 105
Replace Cable @ Crabapple Road 50
Replace Cable in Plaza Mall - 90
Rayonier Transmission Line Renovation - 30
Total 457 275
Capital Facilities Plan Funding Sources
CFP Cash
Cash/Rate Financed Contribution
Total
2008
232
225
457
2009
(0)
275
275
10
5
"'-'"
Revenue Requirement ($OOO's)
Without Rate Adjustments
en
w
en
z
w
a..
X
w
Descnptlon 2008 2009
Distribution System 17,568 17,423
Industnal Transmission 13,379 13,379
Permit & Construction Related 383 493
Miscellaneous 2,879 262
Contnbutlon from Light Operations Sale 777 -
FEMA - -
Pole Rental 59 59
Total Revenues 35,044 31,616
O&M 5,135 5,398
Purchased Power 23,619 21,785
Taxes 3,016 3,005
Transfer Payments 1,570 1,131
Debt Service 448 451
Materials - Job Cost 350 520
Total Expenses 34,139 32,289
Revenues Less Expenses " 941 (673
% of Rate Revenues IncludlnQ Taxes -43%
11
en
w
::>
z
w
>
w
0:::
Ending Fund Balances ($OOO's)
Without Rate Adjustments
Type of Reserve 2008 2009 Target
Operating 2,663 1,989 3,000
Rate Stabilization 900 1,100 1,500
CFP (0) (0) -
Light Operations Center 403 517 2,000
Total Reserves 3,966 3,089 6,500
12
6
.~
Revenue Requirement ($OOO's)
With 2.1 % Rate Adjustment
C/)
w
::>
z
w
>
w
a::
Descnptlon 2008 2009
Dlstnbutlon System 17,568 17,788
Industrial Transmission 13,379 13,379
Permit & Construction Related 383 506
Miscellaneous 2,879 262
Contnbution from Light Operations Sale 777 -
FEMA - -
Pole Rental 59 59
Total Revenues 35,044 31,994
O&M 5,135 5,398
Purchased Power 23,619 21,785
Taxes 3,016 3,041
Transfer Payments 1,570 1,131
Debt Service 448 451
Matenals - Job Cost 350 520
Total Expenses 34,139 32,325
Revenues Less EXDenses 941 (331
% of Rate Revenues IncludlnQ Taxes -2.1%
13
C/)
w
C/)
z
W
0-
X
W
Ending Fund Balances ($OOO's)
With 2.1 % Rate Adjustments
Type of Reserve 2008 2009 Target
Operating 2,663 2,331 3,000
Rate Stabilization 900 1,100 1,500
CFP (0) (0) -
Light Operations Center 403 517 2,000
Total Reserves 3,966 3,431 6,500
14
7
~J
Rate Adjustment Recommendations
· Current rates not sufficient after 10/1/2008
· Reserves not sufficient for 2009 deficiency
· 2.1 % increase to residential & commercial
energy rates effective 10/1/2008
· 25% increase to electric permits 1/1/2009
15
Rate Adjustment Recommendations
- Residential
· No change to monthly base charge
· Proposed $0.0014 per kWh energy consumption
charge increase - new rate $0.05960
· $2.10 estimated average monthly increase (assumes
1,500 kWh)
- General Service
· No change to monthly base charge
· Proposed $0.0014 per kWh energy consumption
charge increase - new rate $0.05990
· $3.30 estimated average monthly increase (assumes
2,350 kWh) 16
8
>.,
,.
Rate Adjustment Recommendations
- General Service Demand
· No change to monthly base & demand charges
· Proposed $0.0009 per kWh energy consumption
charge increase - new rate $0.04010
· $22.50 estimated average monthly increase (assumes
25,000 kWh)
- Primary
· No change to monthly base & demand charges
· Proposed $0.0009 (Winter) $0.0006 (Summer) per
kWh energy consumption charge increase
· $506.25 estimated average monthly increase
(assumes 735,000 kWh) 17
Rate Adjustment Recommendations
- Yard/Area Lighting
ILlghtmg - City Owned Current Proposed Increase
100 Watt $ 860 $ 8.80 $ 0.20
150 Watt 1250 12.80 030
200 Watt 1390 1420 030
Above 200 Watt 16.10 16.45 0.35
Lighting - Customer Owned Current Proposed Increase
100 Watt $ 6.45 $ 660 $ 015
150 Watt 7.15 730 0.15
200 Watt 7.90 8.10 0.20
Above 200 Watt 11.10 11.35 0.25
18
9
,~
Electric Monthly Bill Comparison
City of Port Angeles - Present $98 30
City of Port Angeles - $10040
Proposed
Mason County PUD #3 $10461
Clallam County PUD #1 $10821
Puget Sound Energy $133 52
Grays Harbor PUD $10885
Snohomlsh County PUD 1$11706
Tacoma Public Utilities I $98 59
Seattle City Light $10923
Average Charges $10875
$0 $20 $40 $60 $80 $100 $120 $140 $160
19
Proposed Ordinance Amendments
· Rate Schedules (Uniform & Time of Use)
· Housekeeping Amendments
- Billing demand changes
- Electrical permit fees
- Responsibility beyond point of delivery
-Industrial Transmission housekeeping
20
10
"
.r
Concluding Comments
· 2.1 % rate adjustment needed
· Maintain current rate structures
· Subject to no BPA wholesale
power rate adjustment
· Housekeeping amendments
· Open public hearing & continue
to September 16,2008
21
11
~
i?
f
\'fl'
~.~
I'CITY OF
,l
~
'''.
i~
,:', , '"
<~
,j,
:?'~
;t
Date:
To:
:t( From:
\Ii
i',
.;i Subject:
,,'
'T;'
~.'~~
'rl'
'\
~ORT ANGELES
WAS H I N G TON, U. S. A.
Utility Advisory Committee Memo
August 12,2008
Utility Advisory Committee
Phil Lusk, Power Resources Manager
Electric Utility 2008 Resource Plan
Summary: The City's electric utility must comply with a Washington State mandate to develop a Resource
Plan. A component of the enabling legislation is that consumer participation in the development of the
),',. Resource Plan is encouraged. Further, the governing body of a consumer-owned utility must approve the
~:;; 2008 and any future Resource Plans after it has provided public notice and hearing.
lh
~;:, Recommendation: Forward a favorable recommendation to City Council to approve the Electric
Utility 2008 Resource Plan.
Background/Analysis: As previously presented to the Utility Advisory Committee on April 9 and July
8,2008, the electric utility is required by RCW 19.280.030 to develop a Resource Plan (Plan) that must be
submitted to the Washington Department of Community, Trade and Economic Development (CTED) by
, September 1,2008.
!
1;'
,\;
'I,
The Plan's purpose is to assure that our future resources are adequate to meet our projected loads especially
as the Bonneville Power Administration (BP A) makes major changes in its energy charges. While the
~~ '
':' proposed Plan is not a legally binding document, it provides a description of current as well as estimated
:~ power loads and resources for 2013 and 2018 time periods. The proposed Plan is available to the public from
':' the City's website.
:1' Staff will present the proposed Plan that recommends that the City continue to purchase the majority of its
power from the BP A and give serious consideration to increase the level of energy efficiency and deploy
new resources that will further develop and diversify our electricity portfolio.
The City's energy future is essential to our community's economic health. The City has long benefited from
having access to low-cost electricity from the federally based system. However, as the world and the energy
industry change, the City faces a potentially serious threat to its economy in the form of rising electricity
costs.
j'
~~'
" For Port Angeles, 67% of the money spent on retail power immediately leaves our local economy. With
minimal downside risk, developing a Plan that will increase energy efficiency and develop new resources
will help to protect the economy from rising energy costs, keep more dollars circulating in the region and in
I turn, may increase the number of jobs that stay in our community.
N.\UAC\DepDu\2008 Resource Plan Update doc
I,
~ORTANGELES
WAS H I N G TON, U. S. A.
Utility Advisory Committee Memo
Date:
August 12,2008
To:
Utility Advisory Committee
From:
Phil Lusk, Power Resources Manager
Subject:
Morse Creek Hydro Project Public Notice
Summary: As stipulated under chapter 173-225 of the Washington Administrative Code (WAC),
the City is required by the Department of Ecology to publish a public notice of the draft Clean
Water Act section 401 certification application. This public notice must be published in a local
paper and mailed to concerned individuals.
Recommendation: For information only, no action requested.
Background/Analysis: As a part of its Morse Creek Hydroelectric Project, the City filed an
application for a license amendment with the Federal Energy Regulatory Commission (FERC) that
stipulates minimum flows in all months of the year for the protection of Chinook salmon and bull
trout, both listed as threatened species under the Endangered Species Act.
The current FERC license stipulates minimum stream flows for only five months of the year. The
proposed amendment would maintain higher stream flows in Morse Creek during all months of the
year in order to provide a greater assurance that flow-related habitat is protected for the listed
species as well as other salmonids and steelhead that inhabit Morse Creek.
The Washington State Department of Ecology (Ecology) successfully moved with the FERC for
the authorization to intervene as the state agency with exclusive authority establish waterway
instream flows. Ecology has the responsibility to issue Section 401 certifications under the Federal
Water Pollution Control Act (Clean Water Act), which is also required for any amendments that
may result in alteration of the project discharge.
As required under chapter 173-225 of the WAC, the City is required by Ecology to publish a
public notice of the draft Section 401 certification application. This public notice must be
published in a local paper and will be mailed by Ecology to concerned individuals. Ecology has
prepared the attached public notice, as well as the instructions for its publication.
Attachment: Department of Ecology July 18, 2008 correspondence
N'\UAC\DepDir\Morse Creek 12AUG08 doc
fD)~@~uwrnfm
un I JUL 2 1 2008 ill;
STATE OF WASHINGTON
July 18, 2008
Clly of Pori Angeles
DEPARTMENT OF ECOLOGY PUbJic Works and UliIil16S Dept.
, . Engmeenng ServIces DIVISion
PO Box 47775 · OlympIa, Washmgton 98504.7775 . (360) 407-6300
Larry Dunbar
City of POlt Angeles
PO Box 1150
POlt Angeles W A 98362
Re: Publication of Application for Hydropower 401 Certification
Dear Mr, Dunbar:
We received your application for a 401 Celtification in December 24,2007. However Chapter 173-225
WAC requires a notice to be published in a local newspaper. I have attached the WAC.
Your next step is to publish a legal notice. The notice announces your application for a water quality
certification for hydropower (401 certification) and allows interested persons to comment. We have
prepared and enclosed this notice for you.
Review Legal Notice Carefully
It is YOUl' responsibility to check the notice carefully before having it published. If you find an en'or,
please contactthis office for resolution. Ifwe later find an error in your public notice, you may be
required to publish an amended notice at your expense.
Publishing Legal Notice
You need to arrange and pay for publishing the legal notice in a newspaper in Clallam County.
. Select a newspaper witl1 general circulation in the area the water will be used and divelted.
. Ensure that the notice appears once a week for two consecutive weeks.
Publication should start within 30 days from the date of this letter.
Next Step
Y 011 must request an Affidavit of Publication from the newspaper in which your notice appeared. The
affidavit must be an original, notarized copy of your published notice. Please forward it to Ollr office as
soon as possible.
If you have any questions, please contact me at360-407-6554 or bye-mail at esch46l@ecy.wa.gov.
Sincerely,
~~
Eric SchlOI'ff
Southwest Regional Office
Water Quality Program
Enclosures:
Legal Notice
Chapter 173-225 WAC
r~~~
o
PUBLIC NOTICE OF APPLICATION for
STATE OF WASHINGTON WATER QUALITY CERTIFICATION
Date ofnotice:.Ju1y 18,2008
Water Oualitv Certification
PROJECT:
Morse Creek Hydroelectric Project, FERC No. 6461
LOCATION:
Morse Creek Hydropower Project, which in located on Morse Creek, in
Clallam County, Washington
APPLICANT:
City of Port Angeles
PO Box 1150
Port Angeles, W A 98362
Contact: Lany Dunbar 360-417-4710 or ldunbar@citvofoa.us
Interested parties are hereby notified, pursuant to the requirements ofW AC 173-225, that the
City of Port Angeles has submitted a request for a 401 water quality certification as part of their
FERC license renewal. The Department of Ecology (Ecology) received the request for this
certification on December 24,2007.
The Morse Creek Hydropower Project consists of a diversion dam, a screened intake structure, a
penstock, service roads, and a small hydroelectric power plant (465 kWaverage output). The
project is located approximately six miles south east of Port Angeles, in the foothills between
Port Angeles, and Sequim, Washington. The project started operation in 1985 illlder the cunent
hydropower license from FERC and shut down in 1998 due to power and maintenance costs.
This notice is only intended to inform the public of the proposal to act on their request for a 401
water quality certification and to asl{ for comments by local, state and federal agencies and the
public.
EVALUATION: The decision to issue, deny or condition the WATER QUALITY
CERTIFICATION (WQc) will be based on the following: the proposed project must comply
with the applicable provisions of the federal Clean Water Act and appropriate State aquatic
protection requirements.
Comment and Review Period: Ecology is SGliciting comments from the public, State, and local
agencies and officials, and other interested parties in order to evaluate the impacts of the activity.
Any comnients received will be considered in Ecology's decision whether to approve, condition,
or,deny a celtification for the proposed work. Comments should be sent to:
Department of Ecology
Attn: Eric Schlorff
PO Box 47775
Olympia, W A 98504~ 7775
.or
Faxed to (360) 407--6305
All comments must be received by Ecology by 5:00 PM on August 31, 2008.
APPEALS: If the water quality certification is issued, any person aggrieved may obtain review
thereof by appeal. The applicant can appeal up to 30 days after receipt of the permit, and all
others can appeal up to 30 days from the postmarked date of the permit. The appeal must be sent
to the Washington Pollution Control Hearings Board, PO Box 40903, Olympia W A 98504-0903.
ConculTently, a copy of the appeal must also be sent to the Department of Ecology, Appeals
Coordinator, PO Box 47608, Olympia W A 98504-7608. These procedures are consistent with
the provisions of Chapter 43.21B RCW and the rules and regulations adopted there under.
TIle Department of Ecology is an Equal Opportun ity and Affinnative Action employer and shall not discriminate on the baSIS of race, creed,
color, national ongm, sex, marital status, sexual orientation, age, religIOn or disability as defined by applicable slale and/or federal regulatlons or
statutes.lfyou have specml.accommodatlOn needs, please contact Ecology's TDD Headquarters at(360) 407.6006.
CHAPTER 173-225 WAC
FEDERAL WATER POLLUTION CONTROL ACT-ESTABLISHMENT
OF IMPLEMENTATION PROCEDURES OF APPLICATION
FOR CERTIFICATION
Last Update: 6/1/75
WAC
173-225-010
173-225-020
173-225-030
Introduction.
Purpose.
Public notice and public hearings.
WAC 173-225-010 Introduction. Section 401 of the Federal Water Pollution Control Act
(FWPCA) provides that applicants for a license or permit from the federal government relating to
any activity which may result in any discharge into the navigable waters shall obtain a certification
ii'om the state in which the discharge originates, or will originate, that any such discharge will
comply with the applicable provisions of sections 30 I, 302, 306, and 307 ofthe FWPCA. The
department of ecology, under chapter 90.48 RCW, has been designated as the state water
pollution control agency for all purposes of the FWPCA, and is authorized to participate fully in
the programs ofthat act as well as to take all action necessary to meet the requirements thereof.
[Ol'deI'73-29, ~ 173-225-010, filed 11/15/73.]
WAC 173-225-020 Purpose. The purpose of this regulation is to establish procedures for
public notice and public hearings in relation to the processing ofappIications for certification
required by section 401 of the FWPCA.
[Order 73-29, ~ 173-225-020, filed I 1115/73.]
WAC 173-225-030 Public notice and public hearings. Whenever an application for
certification required by section 401 ofFWPCA is filed with the depaliment of ecology, the
following procedures pertaining to public notice and public hearings shall apply:
(1) Public notice of an application shall be performed in relation to aU applications, as follows:
(a) By mailing notice ofthe application for certification to persons and organizations who
have requested the same and to all others deemed appropriate; and
(b) When determined by the department as desirable in the public interest, by publication of a
notice twice, once each on the same day of the week in two consecutive weeks, in a
newspaper of general circulation in the county in which the activity described in the
application is located, and in such other counties as are deemed appropriate by the
department. The applicant for a certification shall be required to cause such notice to be
published in a form approved by the department and the applicant shall bear the cost of
such publication and provide an affidavit of publication to the department.
(2) Any person desiring to present views on the application in relation to water pollution control
Chaptel' 173-225 WAC
Ecology Edition
III
considerations shall do so by providing the same-in writing to the regional office ofthe
department of ecology identified in the notice of application within 20 days after notice ofthe
application was lastpublished or such longer period oftime as the director may determine, or,
in the case where notice is provided only by WAC 173-225-030 (I)(a), within the time period
stated in said notice. '.
(3) lfthe department determines there is sufficient public interest in any application, a public
hearing for the submission of oral views as well as written views shall be held. When this
determination is made before notice of application is perfol1ned, such notice shall set forth the -
time and place ofthe hearing; otherwise, a separate notice of public hearing shall be made and
such notice shall be distributed and published in the manner provided in WAC 173-225.-
030(1). Whenever a public hearing is to be held, the requirement of WAC 173-225-030(2)
above in relation to the timing of submitting written views shall not apply, but the deadline for
submitting written views shall be set forth in the notice announcing the hearing.
[Order DE 75-6, S 173-225-030, filed 3/7175; Order 73-29, S 173-225-030, filed 11/15/73.]
Chapter 173-225 WAC
Jj;cology Edition
[2]