HomeMy WebLinkAbout5.747 Original Contract
Installment Payment Master Agreement
State and Local Government
5. 74./7 ~ .
t:>~</OODt2W.44
J :.
~ : ::g~E:"
~D ""'o~ .
Thank you for doing business with us We are committed to providing you with the highest
quality financial offenngs. If, at any time, you have any questions or problems, please let
us know
This Installment Payment Master Agreement (called the "Agreement") covers the terms and
conditions under which we finance vanous charges.
This Agreement has four parts:
Part 1 - Definitions;
Part 2 - Our Offerings;
Part 3 - Payment, and
Part 4 - General.
The specific amount financed, the interest rate charged, and the penod over which the
amount is financed are together referred to as an Installment Payment Transaction (called
the "Transaction"). Each Transaction is listed as a separate line item on a Supplement to
this Agreement. A Supplement may contain additional terms for its Transactions. You agree
to those terms by signing the Supplement. Each Transaction IS contingent upon a review
of your credit by us.
This Agreement and its applicable Supplements are the complete agreement regarding the
Transactions and replace any prior oral or written communications between both parties.
By signmg below, both parties agree to the terms of thiS Agreement Once signed, any
reproduction of this Agreement or a Supplement. made by reliable means (for example,
photocopy or facsimile) IS considered an onginal
Name (type or print) _Richa~d .1:., Headrick
Mayor, City of Port Angeles
~@t}
.. Jb(/~~=--
DOROTHY O. BROWN
Date. CUSTOMER SUPPORT DPS MOR
Agreement number: NDS.Jf).~ /
By
Name (type or pnnt)
Date October 18, 2005
Customer number 7250568
IBM Office number'
321 E. 5th St.
Customer address' P. O. Box 1150 IBM Office address
Port Angeles, WA 98362
h.PPROVED AS TO FORM:
,.
~
ATTEST:
Z;125-4570 - 00 (08/91)
Page 1 of6
Doc.
E :: =_= @
-----
---"-
Installment Payment Master Agreement
State and Local Government
Part 1 - Definitions
1.1 Definitions
Addition IS any Machine or Program associated with a Machine previously financed under this
Agreement.
Customer-set-up Machine is an IBM Machine that you set up according to IBM mstruGhons.
Date of Installation IS the following:
1. for a Machine -
a. the business day after the day we install It or, if you defer Installation, make Jt available
to you for installation; or
b the second business day after the end of the standard transit allowance period for a
Customer-set-up Machine or a non-IBM Machine
2 for a Program, the latest of -
a. the day after ItS testing period ends;
b. 10 days after we ship It; or
c. the day you are authorized to make an Additional License Copy or a CIJPy of f\
Distributed Feature.
Machine is a machine, its features, conversions, upgrades, elements, or accessones, or G1r.y
:comblnatlon of them. We use the terms "IBM Machine" and "non-IBM Machine" If applicable
Modification is any IBM field installable upgrade, feature or accessory added to any Machine
Planning Date IS the date stated in he Supplement that financing for each Transaction is
scheduled to begin For a Machine, it is the estimated date the Machine will be put mto service
For a Program, it is the estimated Date of Installation For all other financed charges, I~ IS the
date you choose for the financing to begin.
Product is a Machine or a Program.
Program is all the following, including features and any whole or partial copies:
1. machine-readable instructions;
2. a collection of machine-readable data, such as a data base, and
3. related materials, includmg documentation and listings, In any form
Service IS assistance or use of a resource (such as a network).
Term is the number of payment periods stated in the Supplement. The Term of a 1 ransaction
begins on the date interest starts It ends on the last day of the last payment period If you
prepay a Transaction, Its Term ends when you complete the prepayment
You and Your refer to you, the Customer. You must be a State or a Political SubdivIsion as
defined by Section 103(a) of the Internal Revenue Code of 1986, as amended, and any
Regulations and Rulings that affect that section.
We, Us and Our refer to:
1 International Business Machines Corporation (IBM), ItS subSidiaries and affiliates;
2 a partnership in which IBM IS a partner, or
3 a business enterprise for which IBM is an agent
IBM Will remam as the active manager for all matters under this Agreement
Z125-4570 - 00 (08/91)
Page 2 of6
Doc.
I : :~~~"
Installment Payment Master Agreement
State and Local Government
Part 2 - Our Offerings
2.1 Machines
We finance charges for Machines you purchase from us For a Machine we finance. you agree
to.
keep the Machme free from encumbrances of any kind, except those established by us
under this Agreement, or by you with our pnor wntten consent;
2. promptly pay all taxes, interest, and other charges associated with the Machine, excluding
taxes based on our net income; and
3. keep the Machine in good operating condition.
2.2 Modifications and Additions
We finance charges for Modifications and Additions you purchase from us For Modifications
and Additions we finance, you agree to:
1. ensure that the Machine with which the Modifications and Additions will be associated is
free from encumbrances of any kind, except those established by us under this Agreement;
and
2. keep modified Machines and Additions to them In accordance with the requirements of
Section 2.1.
We may offer to refinance a Machine when we finance a Modification to It Changes to the
Annual Interest Rate, Payment Amount, and Term will then be specified in a new Supplement.
2.3 Other Charges
We finance one-time charges for IBM Programs and Services. Your obligation to make
payments is not affected by the termination of any Service or license for a Program, unless such
termmation occurs before the date interest starts.
We may agree to finance other one-time charges associated with the installation of IBM
Products
2.4 Discounts, Allowances and Adjustments
The purchase price or one-time charge we finance IS the same amount that you would have
paid us after all discounts and adjustments. If thiS amount changes after you sign the
Supplement and before the date mterest starts, we will adjust the Supplement accordingly and
notify you.
Z125-4570 - 00 (08/91)
Page3 of6
Doc.
~ ~~";"~"
Installment Payment Master Agreement
State and Local Government
Part 3 - Payment
3.1 Your Obligation to Pay
You will pay all amounts specified in the Supplement. Payments will be made through the IBM
Branch Office unless we notify you otherwise.
Your obligation to pay will continue regardless of any dispute you may have with respect to the
financed Products or Services
You agree to periodically request the appropriation of funds to pay all Payment Amounts
specified in the Supplement. If the funds you request for any future fiscal year are not
appropriated, you will not be obligated to pay amounts due beyond the end of the last funded
fiscal year. If this happens, you agree to notify us in wptmg. Each affected Transaction will end
after the last funded fiscal year and you Will not be In rlefault. You may retain the Machines for
a reasonable period of time and at a monthly charge which we Will determine We will then
remove the Machines from your premises and retain all sums paid as partial payment for their
use and depreciation.
3.2 Interest Commencement
Unless otherwise specified In the Supplement, interest starts on:
1. the first day of the month following the Date of Installation for Products and Services you
obtain from us; or
2. the first day of the month specified In the Supplement for all other charges
3.3 Invoicing
Payment Amounts for monthly payment periods are Invoiced as of the first day of each calendar
month and are due on the first day of the following month.
Payment Amounts for all other payment periods (for example, annual) are invoiced 30 calendar
days before the end of their payment period and are due on the day follOWing the close of the
respective payment period.
3.4 Rate Protection
The Supplement states a Planning Date for each Transaction, and one Quote Validity Date for
all Transaction rates on the Supplement These rates are not subject to change provided that
1. the Supplement is signed and returned to us by the Quote Validity Date; and
2. the Product is installed within the same calendar month as its Planning Date.
3.5 Prepayment
We Will not charge any loan origination fees. If you decide to prepay a Transaction, you agree
to pay us a prepayment fee for our unrecovered administrative expense and changes in funding
costs. The Supplement describes how the prepayment fee is determined You may prepay any
Transaction by paYing all outstanding amounts due plus the remaining prinCipal balance and
any prepayment fee If you prepay a Transaction for a Machine, you must also prepay any
Transaction for related non-IBM charges.
Z125-4570 - 00 (08/91)
Page 4 of6
Doc.
E : :~";"E:"
Installment Payment Master Agreement
State and Local Government
Part 4 - General
4.1 Events of Default
You will be in default if.
1. you do not pay any amount within seven days after Its due date;
2. you fail to maintain insurance as required under this Agreement;
3. you make any misrepresentation in a credit application you give us;
4 you make an assignment for the benefit of creditors, or you consent to the appollltment of a
trustee or receiver, or either IS appointed for you or for a substantial part of your property
without your consent;
5 any petition or proceeding IS filed by or against you under any bankruptcy, Insolvency, or
similar law; or-
6. you breach any other provision of tills Agreement and that breach continues for fifteen days
after you receive written notice from us.
4.2 Remedies
If you are in default, we may do one or more of the following.
1. declare the TransactIon and all associated Transactions to be in default;
2. recover from you all amounts that are or Will be due;
3 repossess or render unusable any or all Machines, Modifications, or Additions without
demand, notice, court order, or other process, and retain all payments made as partial
compensation for their use and depreciation;
4. require you, at your expense, to assemble and ship any Machine, Modification. or Addition
to a location we specify; and
5. recover from you reasonable attorney's fees and legal expenses incurred In exercising any
of our rights under thiS Agreement.
If we repossess a Modification, it is your responsibility to restore the remainrng Machine to
good working order. We have no liability for costs or damages caused by the removal of such
Modification or by your failure to fulfill your responsibIlities.
Upon repossession or return of a Machine, Modification, or Addition, we Will dispose of it In a
commercially reasonable manner. After deducting our expenses for the repossession and
diSposition, we will apply the net proceeds toward the amounts due. You Will pay us any
deficiency between the net proceeds and the unpaid amounts due. We Will pay to you any
excess net proceeds.
We may pursue any other remedy available at law or in equity
4.3 Security Interest
We reserve a purchase money security Interest in each Machine we finance, Its substitutions,
replacements, accessions, Modifications, Additions and any associated proceeds until we
receive all amounts due. You will cooperate with us to perfect our security interest
You authorize us to act as your agent and attorney -in-fact for the limited purpose of preparing,
executing in your name, and filing on your behalf, finanCing statements or other documents
covering Machines, Modifications, and Additions financed by us..
Each Machine must be kept at the location specified In thiS Agreement, where we may Inspect
it at any reasonable time. Each Machine Will remain personal property, and will not become
a fixture to real property Until your financial obligation on a Transaction is satisfied, you may
not modify or otherwise dispose of the Machine, Modification, or Addition, In whole or In part,
without our prior written consent.
Z125-4570 -00 (08/91) Page 5 of6 Doc.
==-= =~
- - ---
- - ----
- - ---
- - - ---
-----
---.-
Installment Payment Master Agreement
State and Local Government
4.4 Insurance
You will maintain insurance covenng loss, theft, converSion, damage, and destruction (called
a "Loss") for any Machine, Modification, or Addition that we finance under this Agreement You
Will endorse the policy naming us and our assigns as Loss Payee Upon our request, you Will
provide us With proof of such Insurance
If a Machine, Modification or Addition suffers a Loss before we receive all payments, you will
promptly notify us. Upon our request, you \/viii pay us the prepayment amount as of the date
of the occurrence You agree to prepay all related non-IBM charges at the same time We Will
credit you with any insurance payments thot are in excess of the prepayment amount. Your
obligation to pay us will continue until we are paid in full
4.5 Assignment and Relocation
You may not assign this Agreement or your rights under it, or delegate your obligations. Any
attempt to do so is void You may not sell, transfer, modify, relocate, or otherwise dispose of
any Machine, Modification, or Addition, In whole or In part, without our pnor written consent
We will not consent to the relocation of any Machine, Modification, or Addition out of the United
States.
We may assign any of our interests in whole or in part Even when we assign our rights, we
remain fully obligated to you and only your wntten consent can release us from this obligation.
Therefore, any claims you have under this Agreement may be brought only against us, not our
assignees.
4.6 General
If any provIsion of this Agreement becomes invalid or unenforceable, all other provisions
remain in effect. Our failure to require full performance or our waiver of any proviSion In thiS
Agreement does not prevent us from requiring full performance of all proviSions In the future.
Notices
All notices under this Agreement will be delivered In person or mailed, to you at your address
or to us at the IBM Branch Office shown In the Supplement.
Changes to the Agreement Terms
In order to maintain flexibility in our financial offenngs, we may change the terms of this
Agreement by giving you three months' written notice However, these changes are not
retroactive. They apply, as of the effective date we specify In the notice, only to new
Transactions.
For any other change to be valid, both parties must sign it. Additional or different terms In any
wntten commUnication from you are VOid
Agreement Termination
This Agreement may be terminated by either party With one month's written notice However,
each Transaction existing on the effective date of that termination will survive until all Its related
obligations are fully satisfied.
Electronic Communications
Electronic commUnications, If used, are the equivalent of written and signed documents. When
both parties agree to use electrOnic invoiCing and payment options, you may authonze us to
Initiate direct payment from your deposit account for the Items listed on any Supplement and for
any related taxes.
Conflicting Terms
If there is conflict between terms, those of a Supplement prevail over those of thiS Agreement
for the Transactions listed on the Supplement
Governing Law
The laws of your State govern this Agreement
Z 125-4570 - 00 (08/91)
Page 6 of6
Doc.
IBM Credit LLC
Special Bids
Cover Sheet
October 17, 2005
Quote Type:
Installment Payment Master Agreement
Quote Number:
Q02773211-01
Quote Validity Date:
November 12, 2005
Arth.:le of Incorporation Name:
Customer Name:
CITY OF PORT ANGELES
CITY OF PORT ANGELES
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
7250568
7238328
SUSAN WILSON
JC1
ANGELES2
BA
"
,
IBM Customer Number:
IBM Enterprise Number:
Field Contact:
Direct Rates User code:
Direct Rates Filename:
Bethesda Processing Code:
Administrative Instructions
The quote consists of this cover sheet and ItS attachment(s). All conditions in this quote must be salisfied for
the rates to be valid. This quote will expire after the quote validity date.
The terms and conditions in this quote may be different from the onglnal quote submitted. Please review this
quote to ensure that you are aware of any differences
If the customer accepts your financing proposal based on thiS quote, the required documentation listed In thiS
quote must be signed by the customer and received by IBM by the quote validity date.
Attachment
IBM CREDIT LLC
ATTACHMENT FOR DOCUMENTATION, CONDITIONS, AND FINANCING RATES
Customer Name: CITY OF PORT ANGELES
Quote Number: Q02773211-01
Date October 17, 2005
REQUIRED 'DOCUMENTATION:
1. IBM Corporation Installment Payment Master Agreement - State and Local Government, If onc~ ;':-\
not been previously signed.
2. This quote requires the customer to execute a Certificate of Acceptance form (Z126-5057) ava.13f,:,~
on FAWN.
3. Installment Payment Supplement (Vendor Supplied EqUipment).
CONDITIONS:
1. This quote is for an IBM Credit LLC National Account The Selected Government Account (80./\\
Code IS: 689
2. You must have a sufficient level of credit approved by IBM Credit to cover the total amount to G"
financed from all transactions and has an expiration date after the installation date or finance effect!"!.'
start date If an IBM Installation does not apply.
3. Payments are monthly in arrears.
4. Option TIT' financing may not exceed $21,000.00, unless otherwise stipulated In the Cn"c',.
comments.
5. These rates are CONTINGENT upon IBM Credit qualifying thiS customer for eligibility to receive st;~i':.
and local rates under section 103(a) of the Internal Revenue Service Code. Please complete 1:;,.
State and Local Qualification - Section 103 form found in Global Financing Online under the Tl:,'!"
and Reference Information for Customer FinanCing Category
6. The rates in this quote are contingent upon meeting the criteria outlined in the Credit commBfl1
below. These credit comments reflect credit log 6550241:
P 1. Total Unsecured fin'g limited as a % of TOTAL secured
HIW: 100.00% AND
P 2. Total Solution financed must have min 75% IBM content
AND
P 3. Please change SIC Code on CMR to' 9111 AND
P 4. Customer legal name on CMR must be changed to: "PORT
ANGELES, CITY OF" AND
P 5. Accept no modifications to UCC attestation, legal
name, etc.
7. For options I/IG/G'/B$/S/S'/TIT', the list and/or net pnces may vary and the rates Will remain valic'.
B. Option 8/S' financing may not exceed $37,00000, unless otherwise stipulated In the Cre01(
comments
9 Payment amounts are calculated as follows'
Total Amount Financed = Unit Net Price * (1 + Sales Tax)
Umt Payment Amount = Total Amount Financed /1000 * Rate/1000
Total Payment Amount = Unit Payment Amount * Qty
Recurring sales/use and personal property taxes required to be paid by you under the Term Lease
Master Agreement, are not In the rates
10 IGF financing rates contingent on eqUipment haVing a confirmed ship date from IBM of 12/31/200fi
or sooner
11 If the finanCing IS for a model or feature addition, the base machine must be either owned by YOI"
with clear title, or currently financed under an Installment Payment Master Agreement (IPMA).
12. The following statement must appear on alllPMA Payment Schedules associated with thiS quote'
"The payments shown on thiS payment schedule, reflect waiver of the Prepayment Fee prOVISion of
the Installment Payment Master Agreement"
13 Validity Date' ThiS quote IS valid through November 12, 2005
PAGE 1 of 3
IBM CREDIT LLC
ATTACHMENT FOR DOCUMENTATION, CONDITIONS, AND FINANCING RATES
Customer Name: CITY OF PORT ANGELES
Quote Number: Q02773211-01
Date October 17, 2005
FINANCING RATES:
DEALERlREMARKETER SOURCED HARDWARE
L T
I , " f_ 0 e
n p r Install Interest Rate %
e Mach Mod t m Month Net Purchase Prlcn Down Payment
monthly annualized
1722 60U IG 60 11/05 4.00 4.07 44,859 00 0.00
Low Rate Financing
--;. ~\ It
2 2005 B16 IG 60 11/05 4.00 4.07 5,063 00 0.00
Low Rate Financing
, ~ ~f: -
3 . 'g~ 11 520 IG 60 11/05 4.00 4.07 9,74600 0.00
Low Rate FinanCing
4 3583 L18 IG 60 11/05 4.00 407 29,698 00 0.00
Low:,Bate FinanCing
OTHER IBM PRODUCTS AND SERVICES
L .--/.1;:.. T
i i f ,~, 0 e
n ~ I J . p r Install Interest Rate %
e Mach Mod t m Month Net Purchase Pnce Down Payment
monthly annualized
"
5 9SSR 001 S' 60 11/05 5.00 5.12 6,495.00 0.00
Low Rate Financing
6 9SSR 001 S' 60 11/05 5.00 5.12 21,56900 0.00
Low Rate FinanCing
7 9992 003 S' 60 11/05 4.50 4.59 8,575.00 0.00
Low Rate Financing
NON-IBM PRODUCTS AND SERVICES
L T
I 0 e
n p r Install Interest Rate %
e Mach Mod t m Month Net Purchase Price Down Payment
monthly annualized
8 9994 001 T' 60 11/05 6.75 6.96 9,72000 0.00
9 9BPP 004 T' 60 11/05 675 696 2,61400 0.00
10 . 98PP 004 T' 60 11/05 675 696 8,65000 0.00
(**) For IBM EMO, "INSTALL MONTH" IS the finance effective start month.
End of Individual Quote Number Q02773211-01 dated October 17, 2005
PAGE 2 of 3
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number Q02773211-01
Date 2005-10-17
Mach/Model:
Term.
Install Month:
monthly Rate:
1722/60U
60
11105
4.00%
Net Purchase Price'
Payment Frequency'
Option
Interest Commencement Date'
PAYMENT START DATE:
44,859 00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date, the Interest
Commencement Date and reflect any down payments. Payments and charges resulting
from loan prepayment prior to the stated end of term, will be based on the actual Install
Date and Interest Commencement Date The payments on thiS schedule reflect waiver
of the Installment Payment Master Agreement prepayment fee provisions.
Payment Due Payment Fin. Charge Principal Balance
-- ---------- ------------- -------------- -------------- --------------
44,859.00
JAN 01, 2006 9,766.93 149.53 9,617.40 35,241.60
FEB 01, 2006 0.01 117.47 -117.46 35,359.06
MAR 01, 2006 0.01 11 7.86 -117.85 35,476.91
A~R 01, 2006 0.01 118.26 -118.25 35,595.16
MAY 01, 2006 0.01 118.65 -118.64 35,713.80
JON 01, 2006 0.01 119.05 -119.04 35,832.84
JUL 01, 2006 0.01 119.44 -119.43 35,952.27
AUG 01, 2006 0.01 119.84 -119.83 36,072.10
SEP 01, 2006 0.01 120.24 -120.23 36,192.33
OCT 01, 2006 0.01 120.64 -120.63 36,312.96
NOV 01, 2q06 0.01 121.04 -121.03 36,433.99
DEC 01, 2006' 0.01 121. 45 -121.44 36,555.43
JAN 01, 2007 9,766.93 121.85 9,645.08 26,910.35
FEB 01, 2007 0.01 89.70 -89.69 27,000.04
MAR 01, 2007 0 01 90.00 -89.99 27,090.03
APR 01, 2007 0.01 90.30 -90.29 27,180.32
MAY 01, 2007 0.01 90.60 -90.59 27,270.91
JON 01, 2007 0.01 90.90 -90.89 27,361.80
JUL 01, 2007 0.01 91.21 -91.20 27,453.00
AUG 01, 2007 0.01 91. 51 -91.50 27,544.50
SEP 01, 2007 0.01 91.81 -91.80 27,636.30
OCT 01, 2007 0.01 92.12 -92.11 27,728.41
NOV 01, 2007 0.01 92.43 -92.42 27,820 83
DEC 01, 2007 0.01 92.74 - 92 . 73 27,913.56
JAN 01, 2008 9,766.93 93.05 9,673 88 18,239.68
FEB 01, 2008 0 01 60.80 -60 79 18,300.47
MAR 01, 2008 0.01 61.00 -60 99 18,361.46
APR 01, 2008 0.01 61.20 -61 19 18,422.65
MAY 01, 2008 0.01 61.41 -61 40 18,484.05
JON 01, 2008 0.01 61.61 -61.60 18,545 65
JUL 01, 2008 0 01 61.82 -61 81 18,607 46
AUG 01, 2008 0 01 62.02 -62 01 18,669 47
SEP 01, 2008 0 01 62.23 -62 22 18,731 69
OCT 01, 2008 0.01 62.44 -62 43 18,794 12
NOV 01, 2008 0 01 62.65 -62 64 18,856 76
DEC 01, 2008 0 01 62 86 -62 85 18,919 61
JAN 01, 2009 9,766.93 63 07 9,703 86 9,215 75
FEB 01, 2009 0.01 30 72 -30 71 9,246 46
MAR 01, 2009 0.01 30.82 -30 81 9,277 27
APR 01, 2009 0.01 30 92 -30 91 9,308 18
MAY 01, 2009 0.01 31 03 -31 02 9,339 20
JUN 01, 2009 0.01 31.13 -31.12 9,370 32
JUL 01, 2009 0.01 31.23 -31.22 9,401 54
AUG 01, 2009 0 01 31.34 -31 33 9,432 87
SEP 01, 2009 0 01 31 44 -31 43 9,464 30
OCT 01, 2009 0.01 31 55 -31 54 9,495 84
NOV 01, 2009 0 01 31 65 -31 64 9,527 48
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number' Q02773211-01
Date: 2005-10-17
Payment Due Payment Fin Charge Princ~pal Balance
------------ ------------- -------------- -------------- -----~--------
DEC 01, 2009 0.01 31.76 ..31 75 9,559.23
JAN 01, 2010 9,766.93 207.70 9,559.23 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0 01 0.00 0.00
APR 01, 20.10 0.01 0.01 0 00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JON 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 ().OO
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEe 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------- -----
Total 48,835.20 3,976.20 44,85.9.00
PAGE 2 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02773211-0 1
Date. 2005-tO-17
Mach/Model:
Term:
'Insta 11 ~1onth'
monthly Rate'
2005/B16
60
11/05
4.00%
Net Purchase Price.
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any do~~payments
Payments and charges resulting from loan prepayment'prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provis~ons .
Payment Due
Fin. Charge
Payment
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
NAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 0 1 , 2 00 8
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
,TUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 0 1 , 20 0 9
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
SEP 01, 2009
1,102.34
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,102.34
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
o 01
0.01
1,102 34
0.01
0.01
o 01
0.01
o 01
o 01
o 01
o 01
0.01
0.01
o 01
1,102 34
o 01
o 01
0.01
o 01
o 01
o 01
o 01
o 01
16.88
13.26
13.30
13.35
13.39
13 .44
13.48
13 53
13.57
13.62
13.66
13.71
13.75
10 12
10.16
10.19
10.23
10.26
10.29
10.33
10.36
10 40
10.43
10.47
10.50
6 86
6.88
6.91
6.93
6 95
6 98
7.00
7 02
7.05
7 07
7.09
7 12
3 47
3 48
3 49
3 50
3.51
3 52
3 54
3 55
PAGE 1 of2
5,063.00
mOllthly
IG
12/01/2005
12/01/2005
Principal
Balance
1,085.46
-13 25
-13.29
-13.34
-13.38
-13.43
-13.47
-13.52
-13.56
-13.61
-13.65
-13.70
1,088.59
-10.11
-10.15
-10.18
-10.22
-10.25
-10.28
-10.32
-10.35
-10.39
-10.42
-10.46
1,091 84
-6.85
-6.87
-6.90
-6.92
-6 94
-6 97
-6.99
-7.01
-7 04
-7 06
-7.08
1,095.22
-3 46
-3.47
-3 48
-3 49
-3 50
-3 51
-3 53
-3 54
5,063 00
3,977.54
3,990.79
4,004.08
4,017.42
4,030.80
4,044 23
4,057.70
4,071.22
4,084 78
4,098.39
4,112.04
4,125.74
3,037.15
3,047.26
3,057.41
3,067 59
3,077.81
3,088.06
3,098.34
3,108 66
3,119.01
3,129.40
3,139.82
3,150.28
2,058.44
2,065 29
2,072.16
2,079 06
2,085 98
2,092 92
2,099 89
2,106 88
2,113 89
2,120 93
2,127 99
2,135 07
1,039 85
1,043 31
1,046 78
1,050 26
1,053 75
1,057.25
1,060 76
1,064 29
1,067 83
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name
Reference Number
Date'
CITY OF PORT ANGELES
Q0277321 1-01
2005-10-17
Payment Due Payment Fin. Charge Prlnclpal
------------ ------------- -------------- --------------
OCT 01, 2009 0.01 3.56 -3.55
NOV 01, 2009 0.01 3.57 -3.56
DEC 01, 2009 0.01 3 58 -3.57
JAN 01, 2010 1,102 34 23.81 1,078.51
FEB 01, 2010 0.01 0.01 0.00
MAR 01, 2010 0.01 0 01 0 00
APR 01, 2010 0.01 0.01 0.00
MAY 01, 2010 0.01 0.01 0.00
JUN 01, 2010 0.01 0.01 0.00
JUL 01, 2010 0.01 0.01 0.00
AUG 01, 2010 0.01 0.01 0.00
SEP 01, 2010 0.01 0.01 0.00
OCT 01, 2010 0.01 0 01 0.00
NOV 01, 2010 0.01 0.01 0 00
DEC 01, 2010 0.01 0.01 0 00
------------ ------------- --------------
Total 5,512.25 449 25_ 5,063.00
Balance
] ,071. 38
1,074.94
1,078.51..
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAGE2of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number' Q02773211-01
Date 2005-10-17
Mach/Model
Term'
Instal ~ Month,
monthly Rate:
9111/520
60
11/05
4.00%
Net Purchase Pr~ce:
Payment Frequency.
Option:
Interest Commencement Date:
PAYMENT START DATE'
9,746 00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculat~ons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges result~ng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
9,746.00
JAN 01, 2006 2,121.95 32.49 2,089.46 7,656.54
FEB 01, 2006 0.01 25.52 -25.51 7,682.05
MAR 01, 2006 0.01 25.61 -25.60 7,707.65
APR 01, 2006 0.01 25.69 -25 68 7,733.33
MAY 01, 2006 0.01 25.78 -25.77 7,759.10
JUN 01, 2006 0.01 25.86 -25.85 7,784.95
JUL 01, 2006 0.01 25.95 -25.94 7,810.89
AUG 01, 2006 0.01 26.04 -26.03 7,836 92
SEP 01, 2006 0.01 26.12 -26.11 7,863.03
OCT 01, 2006 0.01 26.21 -26.20 7,889.23
NOV 01, 2006 0.01 26.30 -26.29 7,915.52
DEC 01, 2006 0.01 26.39 -26.38 7,941.90
JAN 01, 2007 2,121.95 26.47 2,095 48 5,846.42
FEB 01, 2007 0.01 19.49 -19.48 5,865.90
MAR 01, 2007 0.01 19.55 -19.54 5,885.44
APR 01, 2007 0.01 19.62 -19.61 5,905.05
MAY 01, 2007 0.01 19.68 -19.67 5,924.72
JUN 01, 2007 0.01 19.75 -19 74 5,944.46
JUL 01, 2007 0.01 19.81 -19.80 5,964.26
AUG 01, 2007 0.01 19.88 -19.87 5,984.13
SEP 01, 2007 0.01 19.95 -19 94 6,004.07
OCT 01, 2007 0.01 20 01 -20.00 6,024.07
NOV 01, 2007 0.01 20.08 -20.07 6,044.14
DEC 01, 2007 0.01 20 15 -20 14 6,064.28
JAN 01, 2008 2,121.95 20.21 2,101 74 3, 962.54
FEB 01, 2008 0 01 13.21 -13 20 3,975.74
MAR 01, 2008 0.01 13 25 -13 24 3,988.98
APR 01, 2008 0 01 13 30 -13 29 4,002.27
MAY 01, 2008 0.01 13.34 -13 33 4,015 60
JUN 01, 2008 0.01 13.39 -13 38 4,028 98
JUL 01, 2008 0.01 13 43 -13.42 4,042.40
AUG 01, 2008 0 01 13 47 -13.46 4,055 86
SEP 01, 2008 0.01 13.52 -13 51 4,069 37
OCT 01, 2008 0.01 13 56 -13.55 4,082 92
NOV 01, 2008 0 01 13 61 -13.60 4,096.52
DEC 01, 2008 0.01 13 66 -13 65 4,110 17
JAN 01, 2009 2,121 95 13.70 2,108 25 2,001 92
FEB 01, 2009 0.01 6 67 -6 66 2,008.58
MAR 01, 2009 0 01 6 70 -6.69 2,015 27
APR 01, 2009 0 01 6 72 -6 71 2,021 98
MAY 01, 2009 0.01 6 74 -6 73 2,028.71
JUN 01, 2009 0.01 6.76 -6 75 2,035 46
JUL 01, 2009 0.01 6.78 -6 77 2,042.23
AUG 01, 2009 0.01 6 81 -6.80 2,049 03
SEP 01, 2009 0 01 6.83 -6 82 2,055 85
PAGE 1 of2
,','<\
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number Q0277321 1-01
Date: 2005-10-17
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- - -------------
OCT 01, 2009 0.01 6.85 -6.84 2,062.69
NOV 01, 2009 0 01 6.88 -6.87 2,069.56
DEC 01, 2009 0.01 6.90 -6 89 2,076.45
JAN 01, 2010 2,121.95 45 50 2,076.45 0.00
FEB 01, 2010 0.01 0 01 0.00 0.00
MAR 01, 2010 0.01 0.01 0 00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 10,610.30 864.30 9,746.00
PAGE 2 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number: Q0277321l-01
Date: 2005-10-17
Mach/Model:
Term'
Install Month
monthly Rate:
3583/118
60
11/05
4.00%-
Net Purchase Price:
Payment Frequency:
Option'
Interest Commencement Date:
PAYMENT START DATE:
Payment Schedule calculat~ons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment pr~or to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on th~s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01. 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 0 1 , 2 008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEe 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 0 1 , 2 00 9
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 0 1 , 2 009
AUG 01, 2009
SEP 01, 2009
6,466.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
6,466.00
0.01
0.01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
0.01
0.01
6,466.00
0.01
0.01
0.01
o 01
0.01
0.01
o 01
o 01
0.01
o 01
0.01
6,466.00
0.01
0.01
o 01
o 01
0.01
o 01
0.01
0.01
98.99
77.77
78.03
78.29
78 55
78.81
79.07
79.34
79.60
79.87
80.13
80.40
80.67
59.38
59.58
59.78
59.98
60.18
60.38
60 58
60.78
60.99
61.19
61.39
61.60
40 25
40.38
40 52
40 65
40 79
40.93
41 06
41 20
41.34
41 47
41 61
41.75
20 34
20 40
20 47
20 54
20.61
20 68
20.75
20.82
PAGE 1 of2
29,698 00
monthly
IG
12/01/2005
12/01/2005
Principal
P.alance
6,367.01
-77.76
-78.02
-78.28
-78.54
-78.80
-79.06
-79.33
-79.59
-79.86
-80.12
-80.39
6,385.33
-59.37
-59.57
-59.77
-59.97
-60.17
-60.37
-60.57
-60.77
-60.98
-61.18
-61 38
6,404.40
-40.24
-40 37
-40 51
-40.64
-40.78
-40 92
-41 05
-41.19
-41 33
-41.46
-41 60
6,424 25
-20 33
-20.39
-20.46
-20.53
-20 60
-20 67
-20 74
-20.81
;"c~, 698 00
'-:,330.99
:,,',408.75
;",486.77
';;:,,565. OS
.,',,643 59
'" 722 39
,801. 45
;,',880.78
. :- , %0.37
:,'<i, 040.23
;'1,120.35
;':4,200.74
J7,815.41
17.874.78
j "f ,934.35
:::',994.12
~i',054 09
u',114 26
1'l.174.63
~8,235.20
.L(:,295.97
18.356.95
.L'3,418.13
l3,479.51
12,075 11
1'2,115.35
12,155.72
12,196.23
',2,236.87
U 277 65
1.2,318.57
:.2,359.62
1.2.400.81
12,442 14
12,483 60
12,525 20
6,100 95
6,121.28
6,141.67
6,162 13
6,182 66
6,203 26
6,223 93
6,244 67
6,265 48
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number' Q02773211-01
Date 2005-10-17
payment Due Payment F~n. Charge Principal
------------ ------------- -------------- --------------
OCT 01, 2009 0.01 20.88 -20.87
NOV 01, 2009 0.01 20.95 -20.94
DEC 01, 2009 0.01 21.02 -21.01
JAN 01, 2010 6,466.00 137.70 6,328.30
FEB 01, 2010 0.01 0.01 0.00
MAR 01, 2010 0.01 0.01 0 00
APR 01, 2010 0.01 0.01 0.00
MAY 01, 2010 0.01 0.01 0.00
JUN 01, 2010 0.01 0.01 0.00
JUL 01, 2010 0.01 0.01 0.00
AUG 01, 2010 0.01 0.01 0.00
SEP 01, 2010 0.01 0.01 0 00
OCT 01, 2010 0.01 0.01 0.00
NOV 01, 2010 0.01 0.01 0.00
DEC 01, 201Q 0.01 0.01 0.00
------------ ------------- --------------
Total 32,330.55 2,632.55 29,698.00
E,,,,J ~'nce
E', :;'::c" 35
6, :cc,'} 29
6,;>!-'.30
() 00
('.00
,).00
'; _ 00
::i.OO
(J.OO
C.OO
0.00
0.00
e.oo
0.00
0.00
,
, '
PAGE 2 of2
~ ;:,
<,
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number' Q02773211-01
Date' 2005-10-17
Mach/Mo~lf-l .
Term
Install 1J1onth:
monthly Hat:e:
9SSR/001
60
11/05
5.00%
Net Purchase Prlce:
Payment Frequency:
Option
Interest Commencement Date:
PAYMENT START DATE:
6/49:, :1(]
mont !1~ 2'
S'
12/0} 1.'005
12/0J /~.C,05
Payment' Schedule calculatlons are based on the Planned Install Date,
the Inter est Commencement Date and reflect any downpayments
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver 'of the Installment Payment Master Agreement prepayment fee
provlsions.
Payment Due Payment Fin. Charge Prlncipal Balance
------------ ------------- -------------- ...-- - ~ ~-------- --------------
6,495.00
JAN 01, 2006 1,443.80 27,06 1,416.74 5,078 26
FEB 01, 20(1'0 0,01 21,16 -21 1'0 5,099.41
MAR 01, 20C5 0 01 21.25 -21,2'.. 5,120,65
APR 01, 200r, 0,01 21,34 -21.33 5,141.98
MAY 01, 200l' 0,01 21 42 -21 41 5,163,39
JUN 01, 2006 0,01 21.51 -21.50 5,184.89
JUL 01, 2006 0,01 21.60 -21 59 5,206.48
AUG 01, 2006 0.01 21.69 -21.68 5,228.16
SEP 01, 2006 0,01 21,78 -21.7'.' 5.249,93
OCT 01, 2006 0.01 21.87 -21 86 5,271.79
NOV 01, 2006 0.01 21.97 -21 96 5,293.75
DEC 01, 2006 0.01 22.06 -22 05 5,315.80
JAN 01, 2007 1,443.80 22.15 ) ,421.65 3,894.15
FEB 01, 2007 0.01 16.23 -16.22 3,910.37
MAR 01, 2007 0.01 16.29 -16 28 3,926.65
APR 01, 2007 0.01 16.36 -16.35 3,943.00
MAY 01, 2007 0.01 16.43 -16.42 3,959.42
JUN 01, 2007 0.01 16.50 -16.49 3,975.91
JUL 01, 2007 0 01 16.57 -16.56 3,992 47
AUG 01, 2007 0 01 16.64 -16.63 4,009.10
SEP 01, 2007 0.01 16.70 -16 69 4,025.79
OCT 01, 2007 0 01 16.77 -16.76 4,042 55
NOV 01, 2007 0 01 16.84 -16.83 4,059.38
DEC 01, 2007 0 01 16 91 -16.90 4,076.28
JAN 01, 2008 1,443.80 16.98 1,426.82 2,649 46
FEB 01, 2008 0 01 11 04 -11 03 2,660 49
MAR 01, 2008 0.01 11 09 -11.08 2,671 57
APR 01, 2008 0 01 11 13 -11 12 2,682 69
MAY aI, 2008 0 01 11 18 -11.17 2,693 86
JUN 01, 2008 0 01 11 22 -11 21 2,705 07
JUL 01, 2008 0.01 11.27 -11.26 2,716 33
AUG 01, 2008 0 01 11.32 -11 31 2,727 64
SEP 01, 2008 0 01 11 37 -11 36 2,739 00
OCT 01, 2008 0.01 11.41 -11 40 2,750 40
NOV aI, 2008 0.01 11.46 -11.45 2,761 85
DEC 01, 2008 0 01 11 51 -11.50 2,773.35
JAN 01, 2009 1,443.80 11.56 1,432 24 1,341 11
FEB 01, 2009 0 01 5 59 -5 58 1,346.69
MAR 01, 2009 0 01 5 61 -5 60 1,352 29
APR 01, 2009 0.01 5 63 -5 62 1,357 91
MAY 01, 2009 0 01 5 66 -5 65 1,363 56
JUN 01, 2009 0 01 5.68 -5 67 1,369 23
JUL 01, 2009 0 01 5 71 -5 70 1,374 93
AUG 01, 2009 0.01 5 73 -5 72 1,380 65
SEP 01, 2009 0 01 5 75 -5 74 1,386 39
PAGE 10f2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name
Reference Number
Date.
CITY OF PORT ANGELES
Q02773211-01
2005-10-17
Payment Due Payment Fin Charge Pr1.ncipal
------------ ------------- -------------- --------------
OCT 01, 2009 0.01 5 78 -5.77
NOV 01, 2009 0.01 5 80 -5.79
DEC 01, 2009 0.01 5 82 -5.81
JAN 01, 2010 1,443.80 40.04 1,403.76
FEB 01, 2010 0.01 0 01 0.00
MAR 01, 2010 0.01 0.01 0.00
APR 01, 2010 0.01 0.01 0.00
MAY 01, 2010 0.01 0.01 0.00
JUN 01, 2010 0.01 0.01 0.00
JUL 01, 2010 0.01 0.01 0.00
AUG 01, 2010 0.01 0.01 0.00
SEP 01, 2010 0.01 0.01 0.00
OCT 01, 2010 0.01 0.01 0.00
NOV 01, 2010 0.01 0.01 0.00
DEC 01, 2010 0.01 0.01 0.00
------------ ------------- ------- -------
Total 7,219.55 724.55 6,495.00
Balance
1,392.16
1,397.95
1,403.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAGE 2 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name
Reference Number
Date:
CITY OF PORT ANGELES
Q02773211-01
2005-10-17
Mach/Model
Term:
Install Month:
monthly Rate:
9SSR/OOl
60
11/05
5 00%
Net Purchase Price
Payment Frequency
Opt~on:
Interest Commencement Date'
PAYMENT START DATE:
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, w~ll be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
wa~ver of the Installment Payment Master Agreement prepayment fee
provi sions
Payment Due
Fin. Charge
Payment
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 0 1 , 2 006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 0 1, 2 008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 01, 2009
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
SEP 01, 2009
4,794.66
0.01
0.01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
0.01
0.01
4,794.66
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
o 01
o 01
4,794.66
0.01
0.01
o 01
0.01
0.01
0.01
0.01
0.01
o 01
o 01
0.01
4,794.66
0.01
o 01
o 01
o 01
o 01
0.01
o 01
o 01
89.87
70.27
70.56
70.85
71.15
71.45
71.74
72.04
72.34
72.64
72.95
73.25
73.56
53.88
54.11
54.33
54.56
54.79
55.02
55.25
55.48
55.71
55 94
56 17
56.41
36.66
36 82
36.97
37 12
37 28
37 43
37.59
37 75
37.90
38 06
38.22
38.38
18.56
18 64
18.72
18 79
18.87
18.95
19.03
19 11
PAGE 1 of 2
21,569.00
monthly
S'
12/01/2005
12/01/2005
Principal
Balance
4,704.79
-70.26
-70.55
-70.84
-71.14
-71.44
-71.73
-72.03
-72.33
-72.63
-72.94
-73.24
4,721.10
-53.87
-54.10
-54.32
-54.55
-54.78
-55.01
-55.24
-55.47
-55 70
-55.93
-56.16
4,738 25
-36.65
-36 81
-36.96
-37 11
-37.27
-37 42
-37 58
-37 74
-37 89
-38 05
-38 21
4,756 28
-18 55
-18 63
-18 71
-18.78
-18 86
-18.94
-19 02
-19 10
21,569.00
16,864.21
16,934.47
17,005.02
17,075.86
17,147.00
17,218.44
17,290 17
17,362.20
17,434.53
17,507.16
17,580.10
17,653.34
12,932.24
12,986 11
13,040.21
13,094.53
13,149.08
13,203.86
13,258.87
13,314.11
13,369.58
13,425.28
13,481 21
13,537.37
8,799.12
8,835.77
8,872 58
8,909.54
8,946 65
8,983 92
9,021 34
9,058 92
9,096 66
9,134 55
9,172.60
9,210 81
4,454 53
4,473 08
4,491 71
4,510 42
4,529 20
4,548 06
4,567 00
4,586 02
4,605 12
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name. CITY OF PORT ANGELES
Reference Number Q02773211-01
Date. 2005-10-17
Payment Due Payment Fln. Charge Prlncipal Balance
------------ ------------- -------------- -------------- ---.----------
OCT 01, 2009 0 01 19.19 -19.18 4,624.30
NOV 01, 2009 0.01 19 27 -19.26 4,643.56
DEC 01, 2009 0.01 19.35 -19.34 4,662.90
JAN 01, 2010 4,794.66 131.76 4,662.90 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0 00 0.00
DEe 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 23,973.85 2,404.85 21,569.00
PAGE 2 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name'
Reference Number
Date:
CITY OF PORT ANGELES
Q02773211-01
2005-10-17
Mach/Model
Term:
Install Month.
monthly Rate:
9992/003
60
11/05
4.50%-
Net Purchase Price'
Payment Frequency.
Optlon:
Interest Commencement Date.
PAYMENT START DATE:
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultlng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on thls schedule reflect
wa1ver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 0 1, 2 006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2 007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JMT 01, 2009
FEB 01, 2009
MAR 01, 2009
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
SEP 01, 2009
1,886.30
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,886.30
0.01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
0.01
0.01
o 01
1,886 30
o 01
0.01
0.01
o 01
0.01
o 01
0.01
0.01
o 01
0.01
o 01
1,886.30
0.01
0.01
o 01
0.01
o 01
0.01
0.01
0.01
32.16
25.20
25.30
25.39
25.49
25.58
25.68
25.78
25.87
25.97
26.07
26.16
26.26
19.29
19.36
19.43
19.50
19.58
19.65
19.72
19 80
19 87
19 95
20 02
20 10
13.10
13.15
13.20
13.25
13.30
13 35
13 40
13 .45
13 50
13 55
13 60
13 65
6 63
6.65
6 68
6 70
6 73
6 75
6 78
6 80
PAGE 1 of2
8,575.00
monthly
8'
12/01/2005
12/01/2005
Principal
Balance
1,854.14
-25.19
-25.29
-25.38
-25.48
-25.57
-25.67
-25.77
-25.86
-25.96
-26.06
-26.15
1,860.04
-19.28
-19.35
-19.42
-19.49
-19.57
-19.64
-19.71
-19.79
-19.86
-19.94
-20.01
1,866 20
-13.09
-13 14
-13 19
-13.24
-13 29
-13 34
-13.39
-13 44
-13.49
-13 54
-13 59
1,872 65
-6 62
-6.64
-6 67
-6 69
-6 72
-6 74
-6 77
-6 79
8,575.00
6,720.86
(,,746.05
6.7'71.34
6,796.72
6,a22.20
6,U47.77
6.873.44
6,899.21
6,925.07
6,951.03
6,977.09
7,003.24
5,::'43.20
5,162.48
5,181.83
5,201 25
5,220 74
5,240.31
5,259.95
5,279 66
5,299.45
5,319.31
5,339.25
5,359.26
3,493.06
3,506 15
3,519.29
3,532.48
3,545.72
3,559 01
3,572 35
3,585 74
3,599 18
3,612 67
3,626 21
3,639 80
1,767 15
1,773.77
1,780 41
1,787.08
1,793 77
1,800 49
1,807 23
1,814 00
1,820.'79
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number' Q02773211-01
Date' 2005-10-17
Payment Due Payment Fin Charge PrJ.ncipal
------------ ------------- -------------- --------------
OCT 01, 2009 0.01 6.83 -6.82
NOV 01, 2009 0.01 6 85 -6,84
DEC 01, 2009 0.01 6.88 -6 87
JAN 01, 2010 1,886.30 44.98 1,841.32
FEB 01, 2010 0.01 0.01 0.00
MAR 01, 2010 0.01 0.01 0.00
APR 01, 2010 0.01 0.01 0.00
MAY 01, 2010 0.01 0.01 0 00
JUN 01, 2010 0.01 0.01 0.00
JUL 01, 2010 0.01 0.01 0.00
AUG 01, 2010 0.01 0 01 0.00
SEP 01, 2010 0.01 0.01 0.00
OCT 01, 2010 0.01 0.01 0.00
N6v 01, 2010 0.01 0.01 0.00
DEe 01, 2010 0.01 0.01 0.00
------------ ------------- --------------
Total 9,432.05 857.05 8,575.00
Balance
1,827.6l
1,834.45
1,841 32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAGE 2 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name, CITY OF PORT ANGELES
Reference Number. Q02773211-01
Date: 2005-10-17
Mach/Model.
Term:
Install Month:
monthl y Rate:
9994/001
60
11/05
6.75'1>
Net Purchase Price:
Payment Frequency.
Option:
Interest Commencement Date:
PAYMENT START DATE:
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 0 1, 2 006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEe 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 0 1, 2 0 0 9
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 0 1 , 2 0 0 9
AUG 01, 2009
SEP 01, 2009
2,239.07
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,239.07
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,239.07
0.01
0.01
0.01
0.01
0.01
o 01
o 01
0.01
o 01
0.01
o 01
2,239.07
o 01
o 01
o 01
o 01
0.01
0.01
0.01
0.01
54.67
42.39
42.63
42.87
43.11
43.35
43.59
43.84
44.08
44.33
44.58
44.83
45.08
32.74
32.93
33.11
33.30
33.49
33.67
33.86
34.05
34.25
34.44
34.63
34.83
22 43
22.55
22.68
22 81
22 94
23 07
23.20
23 33
23.46
23.59
23.72
23,86
11.39
11 46
11 52
11 59
11 65
11 72
11 78
11.85
PAGE 1 of2
9,720 00
montlrly
T'
12/0j/2005
12/[;1/2005
Principal
B2.l<lnce
2,184.40
-42.38
-42.62
-42 86
-43.10
-43 34
-43.58
-43.83
-44.07
-44.32
-44.57
-44.82
2,193.99
-32.73
-32.92
-33.10
-33.29
-33.48
-33 66
-33.85
-34.04
-34 24
-34.43
-34.62
2,204.24
-22.42
-22.54
-22 67
-22.80
-22 93
-23 06
-23.19
-23.32
-23 45
-23 58
-23 71
2,215 21
-11.38
-11 45
-11 51
-11 58
-11 , 64
-11 71
-11 77
-11 . 84
9,'720.00
7,'33').60
'7,577 98
7,620.60
'7,063.46
7,'/06.56
.... '149,90
'J. '19., . 48
"7 I f} '3 7 . 31
~', 881. 38
"/ , 92 S 70
7,:170.27
E,r)15.09
5,821 10
5,853.83
::;,886.75
:~,919.85
=,,953.14
=',986.62
6,020.28
6,054.13
6,088.17
E,122.41
t,J56.84
6,191 46
~,987 22
4,009.64
4,032 18
4,054 85
4,077.65
4,100 58
4,123.64
4,146.83
4,170 15
4,193 60
4,217.18
4,240.89
2,025.68
2,03'7 06
2,048 51
2,060 02
2,071 60
2,083 24
2,094.95
2,106 72
2,118 56
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name'
Reference Number
Date
CITY OF PORT ANGELES
Q02773211-0 1
2005-10-17
Payment Due Payment Fin Charge Principal Balance
-------- ~--- ------------- -------------- ----- --------- --------------
OCT 01, 2009 0.01 11.92 -11.91 2,130.47
NOV 01, 2009 0.01 11.98 -11.97 2,142.44
DEC 01, 2009 0.01 12.05 -12.04 2,154.48
JAN 01, 2010 2,239.07 84.59 2,154.48 0.00
FEB 01, 2010 0.01 0.01 0 00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0 01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 c 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- ------- -------
Total 11,195.90 1,475.90 9,720.00
PAGE 2 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number: Q027732II-01
Date' 2005-10-17
Mach/Model:
Term.
Install Month
monthly Rate:
9BPP/004
60
11/05
6.75%-
Net Purchase Price'
Payment Frequency'
Opt~on:
Interest Commencement Date:
PAYMENT START DATE
Payment Schedule calculations are based on the Planned Install Dat~,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflecc
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Fin. Charge
Payment
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 0 1 , 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 01, 2009
Al?R 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
BEl? 01, 2009
602.15
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
602.15
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
o 01
0.01
602 15
0.01
0.01
0.01
o 01
0.01
o 01
o 01
o 01
o 01
o 01
o 01
602 15
o 01
o 01
o 01
o 01
o 01
o 01
o 01
o 01
14.70
11.40
11.46
11.53
11.59
11.66
11.72
11.79
11.86
11 92
11.99
12.06
12.12
8.81
8.85
8.90
8.95
9.00
9.06
9.11
9.16
9.21
9.26
9.31
9 37
6.03
6 06
6.10
6.13
6 17
6 20
6 24
6 27
6.31
6 34
6.38
6 41
3 06
3.08
3 10
3 11
3 13
3 15
3 17
3 19
PAGE 1 of2
<.
2,614 00
monthly
1"
12/01/2005
12/01/2005
Principal
'3alance
587.45
-11.39
-11.45
-11.52
-11.58
-11.65
-11.71
-11.78
-11 85
-11.91
-11.98
-12.05
590.03
-8.80
-8.84
-8.89
-8.94
-8.99
-9.05
-9.10
-9.15
-9 20
-9 25
-9.30
592.78
-6 02
-6.05
-6 09
-6 12
-6 16
-6 19
-6.23
-6.26
-6 30
-6 33
-6 37
595 74
-3 05
-3 07
-3 09
-3 10
-3.12
-3 14
-3 16
-3 18
:,614.00
2,026.55
;',C37.94
2,049.39
2,060.91
2,072.49
2,084 14
2,095.85
2,107.63
2,119.48
2,131.39
2,:'.43.37
2,155.42
:i.,565.39
1.!::74.19
1.,0.83.03
1,591.92
1,600.86
1,609.85
1,618.90
1,628.00
1,637.15
1,646.35
],655.60
1,664 90
1,072.12
1,078 14
1,084.19
1,090 28
1,096.40
1,102 56
1,108.75
1,114 98
1,121.24
1,127 54
1,133 87
1,140 24
544 50
547 55
550 62
553 71
556 81
559.93
563 07
566 23
569 41
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number Q02773211-01
Date' 2005-10-17
Payment Du;; Payment Fin Charge Princlpal Balance
------------ ------------- -------------- -------------- -.------------
OCT 01, 2009 0.01 3 20 -3 19 572.60
NOV 01, 2009 0.01 3.22 -3.21 575.81
DEC 01, 2009 0.01 3.24 -3 23 579.04
JAN 01, 2010 602.15 23.11 579.04 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0 01 0.01 0.00 0.00
APR 01, 2010 0.01 0 01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 '0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0 00 0.00
AUG 01, 2010 0.01 0.01 0 00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
ocT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0 00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 3,011.30 397.30 2,614.00
PAGE 2 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number. Q02773211-01
Date: 2005-10-17
Mach/Model'
Term:
Install Month:
monthly Rate'
9BPP/004
60
11/05
6 75%
Net Purchase Price
Payment Frequency:
Optlon'
Interest Commencement Date:
PAYMENT START DATE-
8,650 00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provl sions
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
8,650.00
JAN 01, 2006 1,992.59 48.66 1,943.93 6,706.07
FEB 01, 2006 0.01 37.72 -37.71 6,743.78
MAR 01, 2006 0.01 37.93 -37.92 6,781.70
APR 01, 2006 0.01 38.15 -38.14 6,819.84
MAY 01, 2006 0.01 38.36 -38.35 6,858.19
JUN 01, 2006 0.01 38.58 -38 57 6,896.76
JUL 01, 2006 0.01 38.79 -38.78 6,935.54
AUG 01, 2006 0.01 39.01 -39.00 6,974.54
SEP 01, 2006 0.01 39.23 -39.22 7,013.76
OCT 01, 2006 0.01 39.45 -39 44 7,053.20
NOV 01, 2006 0.01 39.67 -39.66 7,092.86
DEC 01, 2006 0.01 39.90 -39.89 7,132.75
JAN 01, 2007 1,992.59 40.12 1,952.47 5,180.28
FEB 01, 2007 0.01 29.14 -29 13 5,209.41
MAR 01, 2007 0.01 29.30 -29.29 5,238.70
APR 01, 2007 0.01 29.47 -29.46 5,268.16
MAY 01, 2007 0.01 29.63 -29.62 5,297.78
JUN 01, 2007 0.01 29.80 -29 79 5,327 57
JUL 01, 2007 0.01 29.97 -29.96 5,357 53
AUG 01, 2007 0.01 30 14 -30 13 5,387 66
SEP 01, 2007 0.01 30.31 -30.30 5,417.96
OCT 01, 2007 0.01 30.48 -30.47 5,448.43
NOV 01, 2007 0.01 30.65 -30.64 5,479.07
DEC 01, 2007 0.01 30.82 -30.81 5,509 88
JAN 01, 2008 1,992.59 30.99 1,961.60 3,548.28
FEB 01, 2008 0.01 19.96 -19 95 3,568.23
MAR 01, 2008 0.01 20.07 -20 06 3,588.29
APR 01, 2008 0.01 20 18 -20.17 3,608.46
MAY 01, 2008 0 01 20.30 -20 29 3,628 75
JUN 01, 2008 0 01 20 41 -20 40 3,649 15
JUL 01, 2008 0 01 20 53 -20 52 3,669 67
AUG 01, 2008 0.01 20.64 -20 63 3,690 30
SEP 01, 2008 0.01 20 76 -20 75 3,711.05
OCT 01, 2008 0.01 20.87 -20 86 3,731 91
NOV 01, 2008 0.01 20 99 -20.98 3,752.89
DEC 01, 2008 0 01 21.11 -21.10 3,773 99
JAN 01, 2009 1,992.59 21 23 1,971.36 1,802.63
FEB 01, 2009 0 01 10 14 -10 13 1,812 76
MAR 01, 2009 0 01 10.20 -10.19 1,822.95
APR 01, 2009 0.01 10 25 -10.24 1,833.19
MAY 01, 2009 0 01 10 31 -10.30 1,843 49
JUN 01, 2009 0 01 10 37 -10 36 1,853.85
JUL 01, 2009 0.01 10 43 -10 42 1,864.27
AUG 01, 2009 0 01 10 49 -10.48 1,874 75
SEP 01, 2009 0.01 10 55 -10 54 1,885.29
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number. Q02773211-0 1
Date' 2005-10-17
Payment Due Payment F~n. Charge Principal Balance
------------ ------------- -------------- -------------- ..- --------~---
OCT 01, 2009 0.01 10.60 -10.59 ],895.88
NOV 01, 2009 0.01 10.66 -10.65 ],906.53
DEC 01, 2009 0.01 10 72 -10.71 1,917.24
JAN 01, 2010 1,992.59 75.35 1,917.24 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0 00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0 01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0..01 0.01 0 00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 9,963.50 1,313.50 8,650.00
PAGE 2 of 2
Address of Customer
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
Single Equipment Location
IBMJlPMA Customer Number
7250568/7239419
Customer Reference
Location
Customer
Line Number
No. IBMJlPMA'
Machine
or LPM
Type/Model
Feature
001 7250568 1722/60U
7239419
002 7250568 2005/B16
7239419
003 7250568 3583/L18
7239419
004 7250568 9BPP/004
7239419
005 7250568 9BPP/004
7239419
INSTALLMENT PAYMENT SUPPLEMENT
Installed at Location
INFORMATION TECH DIV Customer No: 7250568
325 E FIFTH ST IBM CSO Location: PAH
PORT ANGELES, WA 98362-3206 Installment Payment
Master Agreement No: ND52261
IPMA Amendment Nos:
Quote Validity Date: 11/12/05
CSO Location Address Referenced Quote Letter No: Q0277776301
IBM CREDIT LLC
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN PAULA PASCHAL
800-426-3889
Date Prepared 11/03/05
Page 1 of 3
Supplement No: 100023834
Referenced Purchase Agreement No:
Referenced License Agreement No:
Referenced Trade-In Agreement No:
Associated Supplement No:
Estimated Installation Date or
Intended Financing Date or
Effective Date of Additional
License
IBM Plant
Order or
MES or
Serial
Number Description
d,8A7100L/ FAST600 STORAGE SERVER
I tJ41674 SAN B-TYPE SWITCH 16B-2
15J.~()b 7 IBM L TO UL TRIUM TAPE LIBRARY 27,303.00
Term (Number of Payment Periods)
Option
j
Credit
(From IBM Trade-In
Agreement)
and/or Amount
Down Payment Financed
Purchase Price
or One-Time
Charges or
Other Amount
State
and
Local
Taxes
Interest
Rate
Payment
Amount
Planning
Date
45,965.00
45,965.00 4.00 See attached IG 60 11/30105
6,948.00
6,948.00 4.00 schedules
IG 60 11/30105
27,303.00 400
2,614.00 675
8,667.00 6.75
IG 60 11/30/05
H019688
BP TAX FINANCING
BP TAX FINANCING
2,614.00
8,667.00
l' 60 11/30105
l' 60 11/30105
H019689
$145,527.00
PAYMENT PERIOD Fiscal year Supplier Name Interest Total Payment Rates shown
1 Monthly 'X Annual" Start Date AGIL YSYS INC Commencement see (aJl (JagElsld reflect waiver of
2 Other (specify) 01/01 Supplier Customer no. attacne IPMA prepayment
Schedule attached (check) Month/Day 2485101 schedules fee proVISions
THE INSTALLMENT PAYMENT MASTER AGREEMENT ("AGREEMENT") REFERENCED ABOVE SHALL BE INCORPORATED HEREIN BY REFERENCE
CUSTOMER HEREUNDER SHALL BE BOUND TO THE TERMS AND CONDITIONS OF THE AGREEMENT AS CUSTOMER THE AGREEMENT, THIS
SUPPLEMENT AND ANY APPLICABLE ATTACHMENTS OR ADDENDA ARE THE COMPLETE, EXCLUSIVE STATEMENT OF THE PARTIES WITH
RESPECT TO THE SUBJECT MATTER HEREIN THESE DOCUMENTS SUPERSEDE ANY PRIOR ORAL OR WRITTEN COMMUNICATIONS BETWEEN
THE PARTIES BY SIGNING BELOW, CUSTOMER REPRESENTS AND WARRANTS THAT CUSTOMER'S NAME AS SET FORTH IN THE SIGNATURE
BLOCK BELOW IS CUSTOMER'S EXACT LEGAL NAME AND THE INFORMATION IDENTIFYING CUSTOMER'S STATE OF ORGANIZATION IS TRUE,
ACCURATE AND COMPLETE IN ALL RESPECTS BY SIGNING BELOW, BOTH PARTIES AGREE TO THE TERMS REPRESENTED BY THIS AGREEMENT
AS IT MAY BE AMENDED OR MODIFIED DELIVERY OF AN EXECUTED COpy OF ANY OF THESE DOCUMENTS BY FACSIMILE OR OTHER RELIABLE
MEANS SHALL BE DEEMED TO BE AS EFFECTIVE FOR ALL PURPOSES AS DELIVERY OF A MANUALLY EXECUTED COpy CUSTOMER
ACKNOWLEDGES THAT WE MAY MAINTAIN A COpy OF THESE DOCUMENTS IN ELECTRONIC FORM AND AGREES THAT COPY REPRODUCED FROM
SUCH ELECTRONIC FOR OR BY ANY OTHER RELIABLE MEANS (FOR EXAMPLE, PHOTOCOPY, IMAGE OR FACSIMILE) SHALL IN ALL RESPECTS BE
CONSIDERED EQUIVALENT TO AN ORIGINAL
TOTAL FROM ALL PAGES:
PURCHASE PRICE
OR ONE TIME CHARGES
OR OTHER AMOUNT $145,52700
TRADE-IN/CREDIT
DOWN PAYMENT
STATE OR LOCAL TAXES
AMOUNT FINANCED
'TAX ON FINANCE CHARGE
(WHEN APPLICABLE THIS TAX IS
PAYABLE WITH FIRST INSTALLMENT)
Z125-4285-13 (07/03)
. Q ~ CITY OF PORT ANGELES
cus:O:R"'~ o~s ; 0" ~~~~~DJIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII
/(J, ~rt't' of O"""mt,," WA 11- & - n...~
Address of Customer
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
Single Equipment Location
IBMIIPMA Customer Number
7250568/7239419
Customer Reference
Location
Customer
Line Number
No. IBM/IPMA*
Machine
or LPM
Type/Model
Feature
006 7250568 9SSR/001
7239419
007 7250568 9SSR/001
7239419
008 7250568 9111/520
7239419
009 7250568 9992/003
7239419
010 7250568 9994/001
7239419
INSTAllMENT PAYMENT SUPPLEMENT
Date Prepared 11/03/05
Continuation Sheet
Installed at Location
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
CSO Location Address
IBM CREDIT LLC
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN PAULA PASCHAL
800-426-3889
Customer No:
IBM CSO Location:
Installment Payment
Master Agreement No:
IPMA Amendment Nos:
Quote Validity Date:
Referenced Quote Letter No:
7250568
PAH
ND52261
11/12/05
Q0277776301
Page 2 of 3
Supplement No: 100023834
Referenced Purchase Agreement No:
Referenced License Agreement No:
Referenced Trade-In Agreement No:
Associated Supplement No:
IBM Plant
Order or
MES or
Serial
Number
Description
Purchase Price
or One-Time
Charges or
Other Amount
Estimated Installation Date or
Intended Fmancmg Date or
Effective Date of Additional
License
Term (Number of Payment periOdS)~ j
Option
Credit
State (From IBM Trade-In
and Agreement) I
Local and/or Amount Interest Payment Planning
Taxes Down Payment Financed Rate Amount VI Date
4,420.00 5.00 see attached S' 60 11/30/05
21,569.00 5.00 schedules
S' 60 11/30/05
H019684 REMARKETED SERVICESUITE
4,420.00
9,746.00 400
8,575 00 4.50
9,720.00 6.75
IG 60 11/30/05
S' 60 11/30/05
l' 60 11/30/05
H019685 REMARKETED SERVICESUITE 21,569.00
jOf>flJAEsERVER DESKSIDE AND RACK MO 9,746 00
H019686 RES ELLER SOURCED IBM SW 8,575.00
H019687 VENDOR SOURCED PRODS/SVCS 9,720.00
PAYMENT PERIOD
1 Monthly 'X Annual "
2 Other (specify):
Schedule attached (check) "
Z125-4285-13 (07/03)
Additional Terms and Conditions
OPTION CODES
OPTION I - Loan for a Machine or a Modification
OPTION IG - Loan for a Machine or a Modification financed with Tax Exempt Interest.
OPTION R - Loan for a used Machine supplied by IBM Credit LLC
OPTION RG- Loan for a used Machine supplied by IBM Credit LLC financed with Tax
Exempt Interest
OPTION S - Loan for an IBM Program or Service or a Machine or a Modification supplied
by IBM Credit LLC
OPTION S' - Loan for an IBM Program or Service or a Machine or a Modification supplied
by IBM Credit LLC financed with Tax Exempt Interest
OPTION T - Loan for a non-IBM Program or Service.
OPTION T' - Loan for a non-IBM Program or Service financed with Tax Exempt Interest
TAX EXEMPT REQUIREMENTS (FOR OPTIONS IG, RG, 5', and T') THE RATES IN THIS
AGREEMENT ARE BASED ON YOUR UNDERLYING DEBT OBLIGATION QUALIFYING
TO PAY INTEREST WHICH IS EXEMPT FROM FEDERAL INCOME TAX UNDER
SECTION 103(a) OF THE INTERNAL REVENUE CODE (Code) Accordingly, you represent
that you qualify as a State or political subdivision of a State for purposes of Section 103(a).
You agree that any misrepresentation of your status under Section 103(a) IS an event of
default under this agreement. You further agree to comply promptly With all Information
reporting requirements of Code section 149(e) and Treasury Regulations thereunder. You
also agree to file Internal Revenue Service Form 8038-G or 8038-GC whichever is
appropriate, for thiS transaction. If you do not file the above IRS form on a timely baSIS or
are unable upon request to demonstrate that the IRS has determined you are qualified under
Section 103(a) of the Code, then you shall pay us on demand a sum to be determined by
us that Will return to us the economic results we would otherwise have received.
PREPAYMENT AND PREPAYMENT FEE
Section 3.5 - Prepayment - replace the fourth sentence With. "You may prepay any
Transaction by paYing all outstanding amounts due plus any acrued interest charges not yet
billed, the remaining principal balance and any prepayment fee."
The prepayment fee shall be the sum of our unrecovered administrative expense and any
change to our funding costs. The unrecovered administrative expense portion of the
prepayment fee Will be determined uSing a factor of 2.50% multiplied by the remaining
Transaction principal. The change in funding costs portion of the prepayment fee will: a)
only be Incurred If Interest rates, based upon the 2-year Treasury Rate averages as
published by the Federal Reserve, decline from the date Interest starts to the date of the
prepayment and b) If Incurred, be determined using a factor of 2.8 multiplied by the change
In the 3-year Treasury Rates and then multiplied by the remaining Transaction principal
The 2.8 factor Will decrease With the number of months remaining in the original term of the
Agreement
WARRANTY DISCLAIMER:
Any warranties associated with Products or Services chosen by you and financed by us
may be available to you under the terms of any applicable agreement between you and the
prOVider of such Products or Services.
UNDER THIS AGREEMENT, WE MAKE NO WARRANTY, EXPRESS OR IMPLIED, AS
TO ANY MATTER WHATSOEVER, INCLUDING, BUT NOT LIMITED TO, THE IMPLIED
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE,
AND YOU TAKE THE PRODUCTS AND/OR SERVICES "AS IS". IN NO EVENT WILL
WE HAVE ANY LIABILITY FOR, NOR WILL YOU HAVE ANY REMEDY UNDER THIS
Z125-4285-13 (07103)
Supplement Number 100023834
AGREEMENT AGAINST US FOR CONSEQUENTIAL DAMAGES, ANY LOSS OF
PROFITS OR SAVINGS, LOSS OF USE, OR ANY OTHER COMMERCIAL LOSS.
The following amend the Installment Payment Master Agreement referenced on page
1.
Section 1 1 - Definitions - Date of Installation for a Program -- replace Item b With the
follOWing: "the second bUSiness day after the Program's standard transit allowance
period "
Section 4 1. - Events of Default - add the following: 8. you make any misrepresentation
relating to Information or Invoices you prOVide to us; or 9 you use any funds you
receive from us for any purpose other than to acquire the specific Product herein
Section 4.2. - Remedies - at the end of the first paragraph add the follOWing' "6 - require
you to surrender to us for return to licensor or owner all licensed program materials
financed hereunder and to destroy any and all copies thereof" At the end of the
Section add a new paragraph to read as follows "You agree that: (I) 1 0 days prior
written notice shall constitute adequate notice of diSpOSition of any Machine,
Modification or Addition, (II) we have no obligation to cleanup or otherwise prepare the
Machine, Modification or Addition for dlspositon and (III) that any dispOSition of a
Machine, Modification or Addition will be conveyed on an "AS IS" baSIS and we may
disclaim any and all warranties"
Section 4.3. - Security Interest - delete the first and second paragraphs In their entirety
and replace With the follOWing "You hereby grant to us a first priority security interest
in each Machine, Modification or Addition together With all related software (embedded
therein or otherwise) and all attachments, accessories, accessions and upgrades
thereto and any and all substitutions, replacements or exchanges for any such
Machine, ModificatIOn or Addition and any related software and any and all proceeds
of any of the foregoing, including, Without limitation, payments under insurance or any
Indemnity or warranty relating to loss or damage to such Machine, Modification,
Addition or software. You hereby authOrize us to file Uniform CommerCial Code (UCC)
finanCing statements relating to each Machine, Modification, Addition and all related
software (embedded or otherwise) listed on thiS Supplement. You Will cooperate With
us to maintain our perfected first priority security interest In all Machines, Modifications,
or Additions and any related software financed hereunder."
Terms for non-IBM Equipment and for Equipment not sourced from IBM; when
non-IBM Equipment and/or a Supplier other than IBM is specified on the front of this
Supplement, these terms apply.
Section 2.1 - Machines - replace the first sentence with the follOWing: "We finance charges
for Machines you purchase from us or your supplier."
Section 2.2 - Modifications and Additions - replace the first sentence with the follOWing:
"We finance charges for Modifications and Additions you purchase from IBM, IBM
Credit or your supplier."
Section 2.3 - Other Charges - add the following to the end of the section: "We may agree
to finance one-time charges from your supplier."
Section 2.4 - Discounts, Allowances and Adjustments - replace the first sentence With the
following: "The purchase price or one-time charge we finance is the same amount that
you would have paid us or your supplier after all discounts and adjustments."
Section 3 2 - Interest Commencement - replace the entire section With the follOWing
"Unless otherwise speCified In the Supplement, Interest starts on (for OPTIONS IG, RG,
S', and T' transactions, Interest starts on the first day of the month follOWing) the
acceptance date you indicate on a certificate."
Page 3 of 3
--- -
--~-
- ----
- ~ ----
----
- - - ---
==~= -:- =
CERTIFICATE OF ACCEPTANCE
Page 1 of 3
Credit LLC
Customer Number: 7250568
Address
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
lender's Office Address
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN: PAULA PASCHAL
Customer Reference:
Agreement Number: ND52261
Supplement No: 100023834
Location Leased/Financed Item Plant Order Contract Serial No. Manufacturer's Serial No.
Customer Type Model or MES No. Description
7250568 1722 60U
FAST600 STORAGE SERVER
7250568 2005 B16
SAN B-TYPE SWITCH 16B-2
7250568 3583 L18
IBM LTO ULTRIUM TAPE LIB
7250568 9BPP 004 H019688 H019688
BP TAX FINANCING
7250568 9BPP 004 H019689 H019689
BP TAX FINANCING
7250568 9SSR 001 H019684 H019684
REMARKETED SERVICESUITE
7250568 9SSR 001 H019685 H019685
REMARKETED SERVICESUITE
7250568 9111 520
ESERVER DESKSIDE AND RAC
7250568 9992 003 H019686 H019686
RESELLER SOURCED IBM SW
THE UNDERSIGNED ("CUSTOMER") IS A LESSEE OR CUSTOMER UNDER THE AGREEMENT REFERENCED ABOVE ("AGREEMENT") WITH
EITHER IBM CREDIT LLC OR INTERNATIONAL BUSINESS MACHINES CORPORATION (IN EITHER CASE, "LENDER"). CUSTOMER
REPRESENTS AND CERTIFIES THAT THE ITEMS LISTED ABOVE, LISTED ON INVOICES ATTACHED, OR ITEMIZED ON AN ATTACHMENT TO
THIS CERTIFICATE OF ACCEPTANCE ("ACCEPTED ITEMS") HAVE BEEN ACCEPTED BY CUSTOMER ON THE DATE INDICATED BELOW
AND LABELS, IF SUPPLIED, HAVE BEEN AFFIXED TO EACH ACCEPTED ITEM OF EQUIPMENT. CUSTOMER AUTHORIZES LENDER TO PAY
CUSTOMER'S SUPPLIER FOR THE ACCEPTED ITEMS. AMOUNTS DUE UNDER THE AGREEMENT SHALL COMMENCE UPON THE DATE
CUSTOMER INDICATES BELOW UNLESS OTHERWISE NOTED BY LENDER ON THE SUPPLEMENT. IF CUSTOMER IS SUBJECT TO
PROCUREMENT OR APPROPRIATION LAWS OR REGULATIONS, CUSTOMER REPRESENTS AND CERTIFIES THAT LENDER'S DIRECT
PAYMENT TO CUSTOMER'S SUPPLIER FOR THE INVOICE AMOUNTS INDICATED ON THIS CERTIFICATE OF ACCEPTANCE WILL BE IN
FULL COMPLIANCE WITH ANY AND ALL RELEVANT STATE LAWS AND REGULATIONS OR ANY OTHER LEGAL REQUIREMENTS RELATING
TO CUSTOMER'S PROCUREMENT OR APPROPRIATION ACTIVITIES.
IN ORDER FOR THIS CERTIFICATE OF ACCEPTANCE TO BE EFFECTIVE, CUSTOMER MUST PROVIDE LENDER WITH SERIAL NUMBERS
FOR EACH ACCEPTED ITEM OF EQUIPMENT. CUSTOMER AUTHORIZES LENDER TO COMPLETE OR UPDATE ANY EQUIPMENT
IDENTIFICATION INFORMATION ON THE REFERENCED AGREEMENT OR SUPPLEMENT TO THE AGREEMENT FOR ANY ACCEPTED ITEM
OF EQUIPMENT WITHOUT FURTHER ACTION OR CONSENT BY CUSTOMER.
DELIVERY OF AN EXECUTED COPY OF THIS CERTIFICATE OF ACCEPTANCE BY FACSIMILE OR ANY OTHER RELIABLE MEANS SHALL BE
DEEMED TO BE AS EFFECTIVE FOR ALL PURPOSES AS DELIVERY OF A MANUALLY EXECUTED COPY. CUSTOMER UNDERSTANDS THAT
LENDER MAY MAINTAIN A COPY OF THIS CERTIFICATE IN ELECTRONIC FORM AND AGREES THAT A COPY PRODUCED FROM SUCH
ELECTRONIC FORM OR BY ANY OTHER RELIABLE MEANS (FOR EXAMPLE, PHOTOCOPY, IMAGE OR FACSIMILE) SHALL IN ALL
RESPECTS BE CONSIDERED EQUIVALENT TO AN ORIGINAL. BY SIGNING BELOW, CUSTOMER REPRESENTS AND WARRANTS THAT
CUSTOMER'S NAME AS SET FORTH IN THE SIGNATURE BLOCK BELOW IS CUSTOMER'S EXACT LEGAL NAME AND THE INFORMATION
IDENTIFYING CUSTOMER'S STATE OF ORGANIZATION IS TRUE, ACCURATE AND COMPLETE IN ALL RESPECTS.
RENT COMMENCEMENT DATE:
u } -:>.. c::, Ie s
(Must be Completed)
\QJIJ\J~
State of Organization
PLEASE RETURN TO LENDER OFFICE ADDRESS OR FAX NUMBER LISTED ABOVE
WITHIN 10 DAYS OF RECEIPT
Z125-5137-14 (OB/05)
--. -- -
--...-. -
- - --.-
- --- -...
----
- - - ---
==~= -: =
Credit LLC
Customer Number: 7250568
Address
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES. WA 98362-3206
Location Leased/Financed Item
Customer Type Model
7250568 9994 001
2125-5137-14 (08/05)
CERTIFICATE OF ACCEPTANCE
Page 2 of 3
Lender's Office Address
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN: PAULA PASCHAL
Customer Reference:
Agreement Number: ND52261
Supplement No: 100023834
Plant Order
or MES No.
Contract Serial No. Manufacturer's Serial No_
Description
H019687 H019687
VENDORSOURCEDPRODUCT~SVCS
--- -- -
--..... -
- - ----
- ~ ----
----
- - - ---
==~=':-=
CERTIFICATE OF ACCEPTANCE
Page 3 of 3
Credit LLC
Customer Number: 7250568
Address
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
lender's Office Address
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN: PAULA PASCHAL
Customer Reference:
Agreement Number: ND52261
Supplement No: ID0023834
Location Leased/Financed Item
Customer Type Model
Plant Order
or MES No
Contract Serial No. Manufacturer's Serial No.
Description
Supplier
Supplier Invoice Information (InVOices May Be Attached)
Invoice Number Invoice Date
Invoice Amount
1.
2.
3.
4.
5.
6.
TOTAL I
0.00
Z125-5137-14 (08/05)
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number. Q02777763-01
Date 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate.
1722/60U
60
11/05
4.00%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date'
PAYMENT START DATE:
45,965 00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date, the Interest
Commencement Date and reflect any down payments. Payments and charges resulting
from loan prepayment prior to the stated end of term, WIll be based on the actual Install
Date and Interest Commencement Date. The payments on this schedule reflect waiver
of the Installment Payment Master Agreement prepayment fee prOVISions.
Payment Due Payment Fin. Charge PrJ_nc~pal Balance
------------ ------------- -------------- -------------- --------------
45,965.00
JAN 01, 2006 10,007.45 153.22 9,854.23 36,110.77
FEB 01, 2006 0.01 120.37 -120.36 36,231.13
MAR 01, 2006 0.01 120.77 -120.76 36,351.89
APR 01, 2006 0.01 121. 17 -121.16 36,473.05
MAY 01, 2006 0.01 121.58 -121.57 36,594.62
JUN 01, 2006 0.01 121.98 -121.97 36,716.59
JUL 01, 2006 0.01 122.39 -122.38 36,838.97
AUG 01, 2006 0.01 122.80 -122.79 36,961.76
SEP 01, 2006 0.01 123.21 -123.20 37,084.96
OCT 01, 2006 0.01 123.62 -123.61 37,208.57
NOV 01, 2006 0.01 124.03 -124.02 37,332.59
DEC 01, 2006 0.01 124.44 -124.43 37,457.02
JAN 01, 2007 10,007.45 124.86 9,882.59 27,574.43
FEB 01, 2007 0.01 91.91 -91.90 27,666.33
MAR 01, 2007 0.01 92.22 -92.21 27,758.54
APR 01, 2007 0.01 92.53 -92.52 27,851. 06
MAY 01, 2007 0.01 92.84 -92.83 27,943.89
JUN 01, 2007 0.01 93.15 -93.14 28,037.03
JUL 01, 2007 0.01 93.46 -93.45 28,130.48
AUG 01, 2007 0.01 93.77 -93.76 28,224.24
SEP 01, 2007 0.01 94.08 -94.07 28,318.31
OCT 01, 2007 0.01 94.39 - 94 .38 28,412.69
NOV 01, 2007 0.01 94.71 -94.70 28,507.39
DEC 01, 2007 0.01 95.02 -95.01 28,602.40
JAN 01, 2008 10,007.45 95.34 9,912.11 18,690.29
FEB 01, 2008 0.01 62.30 -62.29 18,752.58
MAR aI, 2008 0.01 62 51 -62.50 18,815.08
APR 01, 2008 0.01 62.72 -62.71 18,877.79
MAY 01, 2008 0.01 62.93 - 62.92 18,940.71
JUN 01, 2008 0.01 63.14 -63.13 19,003.84
JUL 01, 2008 0.01 63.35 -63.34 19,067.18
AUG 01, 2008 0.01 63.56 -63.55 19,130.73
SEP 01, 2008 0.01 63.77 -63.76 19,194.49
OCT 01, 2008 0.01 63.98 -63.97 19,258.46
NOV 01, 2008 0.01 64.19 -64.18 19,322.64
DEC 01, 2008 0.01 64.41 -64.40 19,387.04
JAN 01, 2009 10,007.45 64.62 9,942.83 9,444.21
FEB 01, 2009 0.01 31. 48 -31.47 9,475.68
MAR 01, 2009 0.01 31.59 -31.58 9,507.26
APR 01, 2009 0.01 31.69 -31 68 9,538.94
MAY 01, 2009 0.01 31.80 -31.79 9,570.73
JUN 01, 2009 0.01 31.90 -31.89 9,602.62
JUL 01, 2009 0.01 32.01 -32.00 9,634.62
AUG 01, 2009 0.01 32 12 -32.11 9,666.73
SEP 01, 2009 0.01 32.22 -32.21 9,698.94
OCT 01, 2009 0.01 32.33 -32.32 9,731.26
NOV 01, 2009 0.01 32.44 -32.43 9,763.69
PAGE1of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date' 2005-11-02
Payment Due Payment Fln. Charge Prlnclpal Balance
------------ ------------- -------------- -------------- --------------
DEC 01, 2009 0.01 32.55 -32.54 9,796.23
JAN 01, 2010 10,007.45 211.22 9,796.23 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 50,037.80 4,072.80 45,965 00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number: Q02777763-0 1
Date' 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
2005/B16
60
11/05
4.00%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
6,948.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculat10ns are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
wa1ver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
Principal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 01, 2009
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
SEP 01, 2009
1, 512 . 71
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,512.71
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,512.71
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,512.71
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
23.16
18.19
18.26
18.32
18.38
18.44
18.50
18.56
18.62
18.69
18.75
18.81
18.87
13.89
13.94
13.99
14.03
14.08
14.13
14.17
14.22
14.27
14.32
14.36
14.41
9.42
9.45
9 48
9.51
9.54
9.57
9.61
9.64
9.67
9.70
9.74
9.77
4.76
4.77
4.79
4.81
4.82
4 84
4.85
4.87
1,489.55
-18.18
-18.25
-18.31
-18.37
-18.43
-18.49
-18.55
-18.61
-18.68
-18 74
-18.80
1,493.84
-13.88
-13 . 93
-13.98
-14.02
-14.07
-14.12
-14.16
-14.21
-14.26
-14.31
-14.35
1,498.30
-9.41
-9.44
-9.47
-9.50
-9.53
-9.56
-9.60
-9.63
-9.66
-9 69
-9.73
1,502.94
-4.75
-4.76
-4.78
-4.80
-4.81
-4.83
-4.84
-4.86
6,948.00
5,458.45
5,476.63
5,494.88
5,513 .19
5,531.56
5,549.99
5,568.48
5,587.03
5,605.64
5,624.32
5,643.06
5,661.86
4,168.02
4,181.90
4,195.83
4,209.81
4,223.83
4,237.90
4,252.02
4,266.18
4,280.39
4,294.65
4,308.96
4,323.31
2,825.01
2,834.42
2,843.86
2,853.33
2,862.83
2,872.36
2,881.92
2,891.52
2,901.15
2,910.81
2,920.50
2,930.23
1,427.29
1,432.04
1,436.80
1,441 58
1,446.38
1,451.19
1,456.02
1,460.86
1,465.72
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date: 2005-11-02
Payment Due Payment Fln. Charge Prlncipal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 4.89 -4.88 1,470.60
NOV 01, 2009 0.01 4.90 -4.89 1,475.49
DEC 01, 2009 0.01 4.92 -4.91 1,480.40
JAN 01, 2010 1,512.71 32.31 1,480.40 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0 00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
--------....--- ------------- --------------
Total 7,564.10 616.10 6,948.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number' Q02777763-0 1
Date 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
9111/520
60
11/05
4.00%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
9,746.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculat~ons a~e based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment pr~or to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
wa~ver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
9,746.00
JAN 01, 2006 2,121.89 32.49 2,089.40 7,656 60
FEB 01, 2006 0.01 25.52 -25.51 7,682.11
MAR 01, 2006 0.01 25.61 -25.60 7,707.71
APR 01, 2006 0.01 25.69 -25.68 7,733 39
MAY 01, 2006 0.01 25.78 -25.77 7,759.16
JUN 01, 2006 0.01 25.86 -25.85 7,785.01
JUL 01, 2006 0.01 25.95 -25.94 7,810.95
AUG 01, 2006 0.01 26.04 -26.03 7,836.98
SEP 01, 2006 0.01 26 12 -26.11 7,863.09
OCT 01, 2006 0.01 26.21 -26.20 7,889.29
NOV 01, 2006 0.01 26.30 -26.29 7,915.58
DEC 01, 2006 0.01 26.39 -26.38 7,941. 96
JAN 01, 2007 2,121.89 26.47 2,095.42 5,846.54
FEB 01, 2007 0.01 19.49 -19.48 5,866.02
MAR 01, 2007 0.01 19.55 -19.54 5,885.56
APR 01, 2007 0.01 19.62 -19 61 5,905.17
MAY 01, 2007 0.01 19.68 -19.67 5,924.84
JUN 01, 2007 0.01 19.75 -19.74 5,944.58
JUL 01, 2007 0.01 19.82 -19.81 5,964.39
AUG 01, 2007 0.01 19.88 -19 87 5,984.26
SEP 01, 2007 0.01 19.95 -19.94 6,004.20
OCT 01, 2007 0.01 20.01 -20 00 6,024.20
NOV 01, 2007 0.01 20.08 -20.07 6,044.27
DEC 01, 2007 0.01 20.15 -20.14 6,064.41
JAN 01, 2008 2,121.89 20.21 2,101.68 3,962.73
FEB 01, 2008 0.01 13 .21 -13.20 3,975.93
MAR 01, 2008 0.01 13 .25 -13 . 24 3,989.17
APR 01, 2008 0.01 13.30 -13.29 4,002.46
MAY 01, 2008 0.01 13.34 -13.33 4,015.79
JUN 01, 2008 0.01 13 .39 -13.38 4,029.17
JUL 01, 2008 0.01 13 .43 -13.42 4,042.59
AUG 01, 2008 0.01 13 .48 -13.47 4,056.06
SEP 01, 2008 0.01 13.52 -13.51 4,069.57
OCT 01, 2008 0 01 13.57 -13 . 56 4,083.13
NOV 01, 2008 0.01 13.61 -13.60 4,096.73
DEC 01, 2008 0.01 13.66 -13.65 4,110.38
JAN 01, 2009 2,121.89 13.70 2,108 19 2,002.19
FEB 01, 2009 0.01 6.67 -6.66 2,008.85
MAR 01, 2009 0.01 6.70 -6.69 2,015.54
APR 01, 2009 0.01 6.72 -6.71 2,022.25
MAY 01, 2009 0.01 6.74 -6.73 2,028.98
JUN 01, 2009 0.01 6.76 -6.75 2,035.73
JUL 01, 2009 0.01 6.79 -6 78 2,042.51
AUG 01, 2009 0.01 6.81 -6 80 2,049.31
SEP 01, 2009 0.01 6.83 -6.82 2,056.13
PAGE 1 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name. CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date' 2005-11-02
Payment Due Payment Fin. Charge Princlpal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 6.85 -6.84 2,062.97
NOV 01, 2009 0.01 6.88 -6.87 2,069.84
DEC 01, 2009 0.01 6.90 -6.89 2,076.73
JAN 01, 2010 2,121.89 45.16 2,076.73 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 10,610.00 864.00 9,746.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number' Q02777763-01
Date: 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
3583/L18
60
11/05
4.00%
Net Purchase Pr~ce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
27,303.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on th~s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
F~n. Charge
P~~nc~pal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 01, 2009
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
SEP 01, 2009
5,944.38
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
5,944.38
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
5,944.38
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
5,944 38
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
91.01
71.50
71.74
71.98
72 .22
72.46
72.70
72.94
73.18
73.43
73.67
73.92
74.16
54.60
54.78
54.96
55.14
55.33
55.51
55.70
55.88
56.07
56.26
56.44
56.63
37.01
37.13
37.25
37 38
37 50
37.63
37.75
37.88
38.00
38.13
38.26
38.39
18 70
18.76
18.82
18.89
18.95
19.01
19.08
19 14
5,853.37
-71.49
-71.73
-71 97
-72.21
-72.45
-72.69
-72.93
-73.17
-73.42
-73.66
-73.91
5,870.22
-54.59
-54.77
-54.95
-55.13
-55.32
-55.50
-55.69
-55.87
-56.06
-56.25
-56.43
5,887.75
-37.00
-37.12
-37.24
-37.37
-37.49
-37.62
-37.74
-37.87
-37.99
-38.12
-38.25
5,905.99
-18.69
-18 75
-18 81
-18.88
-18.94
-19.00
-19.07
-19.13
27,303.00
21,449.63
21,521. 12
21,592.85
21,664.82
21,737.03
21,809.48
21,882.17
21,955.10
22,028.27
22,101. 69
22,175.35
22,249.26
16,379.04
16,433.63
16,488.40
16,543.35
16,598.48
16,653 80
16,709.30
16,764.99
16,820.86
16,876.92
16,933 17
16,989.60
11,101.85
11,138.85
11,175.97
11,213.21
11,250.58
11,288.07
11,325.69
11,363.43
11,401.30
11,439.29
11,477 .41
11,515.66
5,609.67
5,628.36
5,647.11
5,665.92
5,684.80
5,703.74
5,722.74
5,741.81
5,760.94
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number' Q02777763-01
Date: 2005-11-02
Payment Due Payment Fin. Charge Pn.ncipal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 19.20 -19.19 5,780.13
NOV 01, 2009 0.01 19.27 -19.26 5,799.39
DEC 01, 2009 0.01 19.33 -19.32 5,818.71
JAN 01, 2010 5,944.38 125.67 5,818.71 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 29,722.45 2,419.45 27,303.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name
Reference Number
Date.
CITY OF PORT ANGELES
Q02777763-01
2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
9SSR/00l
60
11/05
5.00%
Net Purchase Pr1ce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
4,420.00
monthly
S'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges result1ng from loan prepayment prior to the
stated end of term, w1ll be based on the actual Install Date and
Interest Commencement Date. The payments on th1s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provis1ons.
Payment Due
Payment
Fin. Charge
Principal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 01, 2009
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
SEP 01, 2009
982.54
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
982.54
0.01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
0.01
0.01
0.01
982 54
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
982.54
0.01
0.01
0.01
o 01
0.01
0.01
0.01
0.01
18.42
14.40
14.46
14.52
14.58
14.64
14.70
14.76
14.82
14.89
14.95
15.01
15.07
11.04
11.09
11.13
11.18
11.23
11.27
11.32
11.37
11.41
11.46
11.51
11.56
7.51
7.54
7.57
7.61
7.64
7.67
7.70
7.73
7.77
7.80
7.83
7.86
3.80
3 82
3 83
3.85
3.87
3.88
3.90
3.91
964 . 12
-14.39
-14.45
-14.51
-14.57
-14.63
-14.69
-14.75
-14.81
-14.88
-14.94
-15.00
967.47
-11.03
-11.08
-11 . 12
-11.17
-11.22
-11.26
-11.31
-11.36
-11.40
-11 45
-11.50
970.98
-7.50
-7.53
-7.56
-7.60
-7.63
-7.66
-7.69
-7.72
-7.76
-7.79
-7.82
974.68
-3.79
-3.81
-3.82
-3.84
-3.86
-3.87
-3.89
-3.90
4,420.00
3,455.88
3,470.27
3,484 72
3,499.23
3,513 . 80
3,528.43
3,543.12
3,557.87
3,572.68
3,587.56
3,602.50
3,617.50
2,650.03
2,661.06
2,672.14
2,683.26
2,694.43
2,705.65
2,716.91
2,728.22
2,739.58
2,750.98
2,762.43
2,773.93
1,802.95
1,810.45
1,817.98
1,825.54
1,833.14
1,840 77
1,848 43
1,856 12
1,863.84
1,871 60
1,879.39
1,887.21
912.53
916 32
920.13
923.95
927.79
931.65
935.52
939.41
943.31
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date: 2005-11-02
Payment Due Payment Fln. Charge Prlnclpal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 3.93 -3.92 947.23
NOV 01, 2009 0.01 3.95 -3.94 951.17
DEC 01, 2009 0.01 3.96 -3.95 955.12
JAN 01, 2010 982.54 27.42 955.12 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 4,913.25 493.25 4,420.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name:
Reference Number
Date:
CITY OF PORT ANGELES
Q02777763-01
2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
9SSR/001
60
11/05
5.00%
Net Purchase Prlce:
Payment Frequency:
Optlon:
Interest Commencement Date:
PAYMENT START DATE:
21,569.00
monthly
S'
12/01/2005
12/01/2005
Payment Schedule calculatlons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on thlS schedule reflect
walver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
21,569.00
JAN 01, 2006 4,794.67 89.87 4,704.80 16,864.20
FEB 01, 2006 0.01 70.27 -70.26 16,934.46
MAR 01, 2006 0.01 70.56 -70.55 17,005.01
APR 01, 2006 0.01 70.85 -70.84 17,075.85
MAY 01, 2006 0.01 71.15 -71.14 17,146.99
JUN 01, 2006 0.01 71.45 -71.44 17,218.43
JUL 01, 2006 0.01 71.74 -71.73 17,290.16
AUG 01, 2006 0.01 72.04 -72.03 17,362.19
SEP 01, 2006 0.01 72.34 -72.33 17,434 52
OCT 01, 2006 0.01 72 .64 -72.63 17,507.15
NOV 01, 2006 0.01 72.95 -72.94 17,580.09
DEC 01, 2006 0.01 73.25 -73.24 17,653.33
JAN 01, 2007 4,794.67 73.56 4,721.11 12,932.22
FEB 01, 2007 0.01 53.88 -53.87 12,986.09
MAR 01, 2007 0.01 54.11 -54.10 13,040.19
APR 01, 2007 0.01 54.33 -54.32 13,094.51
MAY 01, 2007 0.01 54.56 -54.55 13,149.06
JUN 01, 2007 0.01 54.79 -54.78 13,203.84
JUL 01, 2007 0.01 55.02 -55.01 13,258.85
AUG 01, 2007 0.01 55.25 -55.24 13,314.09
SEP 01, 2007 0 01 55.48 -55.47 13,369.56
OCT 01, 2007 0.01 55.71 -55.70 13,425.26
NOV 01, 2007 0.01 55.94 -55.93 13,481.19
DEe 01, 2007 0.01 56.17 -56.16 13,537.35
JAN 01, 2008 4,794.67 56.41 4,738.26 8,799.09
FEB 01, 2008 0.01 36.66 -36.65 8,835.74
MAR 01, 2008 0.01 36.82 -36.81 8,872.55
APR 01, 2008 0.01 36.97 -36.96 8,909.51
MAY 01, 2008 0.01 37.12 -37.11 8,946.62
JUN 01, 2008 0.01 37.28 -37.27 8,983.89
JUL 01, 2008 0.01 37.43 -37.42 9,021 31
AUG 01, 2008 0.01 37.59 -37.58 9,058.89
SEP 01, 2008 0.01 37.75 -37.74 9,096.63
OCT 01, 2008 0.01 37.90 -37.89 9,134 52
NOV 01, 2008 0.01 38.06 -38.05 9,172.57
DEC 01, 2008 0.01 38.22 -38.21 9,210.78
JAN 01, 2009 4,794.67 38.38 4,756.29 4,454.49
FEB 01, 2009 0.01 18.56 -18.55 4,473 04
MAR 01, 2009 0.01 18.64 -18.63 4,491.67
APR 01, 2009 0.01 18.72 -18.71 4,510.38
MAY 01, 2009 0.01 18.79 -18.78 4,529.16
JUN 01, 2009 0.01 18.87 -18.86 4,548.02
JUL 01, 2009 0.01 18.95 -18.94 4,566.96
AUG 01, 2009 0.01 19.03 -19.02 4,585.98
SEP 01, 2009 0.01 19.11 -19.10 4,605.08
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name'
Reference Number
Date:
CITY OF PORT ANGELES
Q02777763-01
2005-11-02
Payment Due Payment Fin. Charge Principal Balance
----------~- ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 19.19 -19.18 4,624.26
NOV 01, 2009 0.01 19.27 -19.26 4,643.52
DEC 01, 2009 0.01 19.35 -19.34 4,662.86
JAN 01, 2010 4,794.67 131.81 4,662.86 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 23,973.90 2,404.90 21,569.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date' 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
9992/003
60
11/05
4.50%
Net Purchase Pr1ce:
Payment Frequency:
Opt1on:
Interest Commencement Date:
PAYMENT START DATE:
8,575.00
monthly
S'
12/01/2005
12/01/2005
Payment Schedule calculat10ns are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on th1s schedule reflect
wa1ver of the Installment Payment Master Agreement prepayment fee
prov1s1ons.
Payment Due Payment F1n. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
8,575.00
JAN 01, 2006 1,886.42 32.16 1,854.26 6,720.74
FEB 01, 2006 0.01 25.20 -25.19 6,745.93
MAR 01, 2006 0.01 25.30 -25.29 6,771.22
APR 01, 2006 0.01 25.39 -25.38 6,796.60
MAY 01, 2006 0.01 25.49 -25.48 6,822.08
JUN 01, 2006 0.01 25.58 -25.57 6,847.65
JUL 01, 2006 0.01 25.68 -25 67 6,873.32
AUG 01, 2006 0.01 25.77 -25.76 6,899.08
SEP 01, 2006 0.01 25.87 -25.86 6,924.94
OCT 01, 2006 0.01 25.97 -25.96 6,950.90
NOV 01, 2006 0.01 26.07 -26 06 6,976.96
DEC 01, 2006 0.01 26.16 -26.15 7,003.11
JAN 01, 2007 1,886.42 26.26 1,860.16 5,142.95
FEB 01, 2007 0.01 19.29 -19.28 5,162.23
MAR 01, 2007 0.01 19.36 -19.35 5,181.58
APR 01, 2007 0.01 19.43 -19.42 5,201.00
MAY 01, 2007 0.01 19.50 -19.49 5,220.49
JUN 01, 2007 0.01 19.58 -19.57 5,240.06
JUL 01, 2007 0.01 19.65 -19.64 5,259.70
AUG 01, 2007 0.01 19.72 -19.71 5,279.41
SEP 01, 2007 0.01 19.80 -19.79 5,299.20
OCT 01, 2007 0.01 19.87 -19.86 5,319.06
NOV 01, 2007 0.01 19.95 -19.94 5,339.00
DEC 01, 2007 0.01 20.02 -20.01 5,359.01
JAN 01, 2008 1,886.42 20.10 1,866.32 3,492.69
FEB 01, 2008 0.01 13 .10 -13.09 3,505.78
MAR 01, 2008 0.01 13 .15 -13 .14 3,518.92
APR 01, 2008 0.01 13.20 -13.19 3,532.11
MAY 01, 2008 0.01 13.25 -13.24 3,545.35
JUN 01, 2008 0.01 13.30 -13.29 3,558.64
JUL 01, 2008 0.01 13.34 -13.33 3,571.97
AUG 01, 2008 0.01 13.39 -13.38 3,585.35
SEP 01, 2008 0.01 13 .45 -13.44 3,598.79
OCT 01, 2008 0.01 13.50 -13.49 3,612.28
NOV 01, 2008 0.01 13.55 -13 . 54 3,625.82
DEC 01, 2008 0.01 13.60 -13.59 3,639.41
JAN 01, 2009 1,886.42 13.65 1,872.77 1,766.64
FEB 01, 2009 0.01 6.62 -6.61 1,773.25
MAR 01, 2009 0 01 6.65 -6.64 1,779.89
APR 01, 2009 0 01 6.67 -6.66 1,786.55
MAY 01, 2009 0.01 6.70 -6 69 1,793.24
JUN 01, 2009 0.01 6.72 -6.71 1,799.95
JUL 01, 2009 0.01 6.75 -6.74 1,806.69
AUG 01, 2009 0.01 6.78 -6.77 1,813.46
SEP 01, 2009 0.01 6.80 -6.79 1,820.25
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date: 2005-11-02
Payment Due Payment Fin. Charge Pn.nclpal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 6.83 -6.82 1,827.07
NOV 01, 2009 0.01 6.85 -6.84 1,833.91
DEC 01, 2009 0.01 6.88 -6.87 1,840.78
JAN 01, 2010 1,886.42 45.64 1,840.78 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 9,432.65 857.65 8,575.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date. 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
9994/001
60
11/05
6.75%
Net Purchase Price:
Payment Frequency:
OptJ.on:
Interest Commencement Date:
PAYMENT START DATE:
9,720.00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultJ.ng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisJ.ons.
Payment Due Payment Fin. Charge PrincJ.pal Balance
--------~--- ------------- -------------- -------------- --------------
9,720.00
JAN 01, 2006 2,239.07 54.67 2,184 40 7,535.60
FEB 01, 2006 0.01 42.39 -42.38 7,577.98
MAR 01, 2006 0.01 42.63 -42.62 7,620.60
APR 01, 2006 0.01 42.87 -42.86 7,663.46
MAY 01, 2006 0.01 43.11 -43.10 7,706.56
JUN 01, 2006 0.01 43.35 -43.34 7,749.90
JUL 01, 2006 0.01 43.59 -43.58 7,793.48
AUG 01, 2006 0.01 43.84 -43.83 7,837.31
SEP 01, 2006 0.01 44.08 -44.07 7,881.38
OCT 01, 2006 0.01 44.33 -44.32 7,925.70
NOV 01, 2006 0.01 44.58 -44.57 7,970.27
DEC 01, 2006 0.01 44.83 -44.82 8,015.09
JAN 01, 2007 2,239.07 45.08 2,193.99 5,821.10
FEB 01, 2007 0.01 32.74 -32.73 5,853.83
MAR 01, 2007 0.01 32.93 -32.92 5,886.75
APR 01, 2007 0.01 33.11 -33.10 5,919.85
MAY 01, 2007 0.01 33.30 -33.29 5,953.14
JUN 01, 2007 0.01 33.49 -33.48 5,986.62
JUL 01, 2007 0.01 33.67 -33.66 6,020.28
AUG 01, 2007 0.01 33.86 -33.85 6,054.13
SEP 01, 2007 0.01 34.05 -34.04 6,088 17
OCT 01, 2007 0.01 34.25 -34.24 6,122.41
NOV 01, 2007 0.01 34.44 -34.43 6,156.84
DEC 01, 2007 0.01 34.63 -34.62 6,191.46
JAN 01, 2008 2,239.07 34.83 2,204.24 3,987.22
FEB 01, 2008 0.01 22.43 -22.42 4,009.64
MAR 01, 2008 0.01 22.55 -22.54 4,032.18
APR 01, 2008 0.01 22.68 -22.67 4,054.85
MAY 01, 2008 0.01 22.81 -22.80 4,077.65
JUN 01, 2008 0.01 22.94 -22.93 4,100.58
JUL 01, 2008 0.01 23.07 -23.06 4,123.64
AUG 01, 2008 0.01 23.20 -23.19 4,146.83
SEP 01, 2008 0.01 23.33 -23.32 4,170.15
OCT 01, 2008 0.01 23.46 -23.45 4,193.60
NOV 01, 2008 0.01 23.59 -23.58 4,217.18
DEC 01, 2008 0.01 23.72 -23.71 4,240.89
JAN 01, 2009 2,239.07 23.86 2,215.21 2,025.68
FEB 01, 2009 0.01 11.39 -11.38 2,037.06
MAR 01, 2009 0.01 11.46 -11.45 2,048.51
APR 01, 2009 0.01 11.52 -11.51 2,060.02
MAY 01, 2009 0.01 11.59 -11.58 2,071.60
JUN 01, 2009 0.01 11.65 -11.64 2,083.24
JUL 01, 2009 0.01 11.72 -11.71 2,094.95
AUG 01, 2009 0.01 11.78 -11.77 2,106.72
SEP 01, 2009 0.01 11.85 -11.84 2,118.56
PAGE 10f2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date: 2005-11-02
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 11.92 -11.91 2,130.47
NOV 01, 2009 0.01 11.98 -11.97 2,142.44
DEC 01, 2009 0.01 12.05 -12.04 2,154.48
JAN 01, 2010 2,239.07 84.59 2,154.48 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 11,195.90 1,475.90 9,720.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number' Q02777763-01
Date: 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
9BPP/004
60
11/05
6.75%
Net Purchase Prlce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
2,614.00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculatlons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prlor to the
stated end of term, wlll be based on the actual Install Date and
Interest Commencement Date. The payments on thlS schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provislons.
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
2,614.00
JAN 01, 2006 602.15 14.70 587.45 2,026.55
FEB 01, 2006 0.01 11.40 -11.39 2,037.94
MAR 01, 2006 0.01 11.46 -11. 45 2,049.39
APR 01, 2006 0.01 11.53 -11.52 2,060.91
MAY 01, 2006 0.01 11.59 -11.58 2,072.49
JUN 01, 2006 0.01 11.66 -11.65 2,084.14
JUL 01, 2006 0.01 11.72 -11.71 2,095.85
AUG 01, 2006 0.01 11.79 -11.78 2,107.63
SEP 01, 2006 0.01 11.86 -11.85 2,119.48
OCT 01, 2006 0.01 11.92 -11.91 2,131.39
NOV 01, 2006 0.01 11.99 -11.98 2,143.37
DEC 01, 2006 0.01 12.06 -12.05 2,155.42
JAN 01, 2007 602.15 12.12 590.03 1,565.39
FEB 01, 2007 0.01 8.81 -8.80 1,574.19
MAR 01, 2007 0.01 8.85 -8.84 1,583.03
APR 01, 2007 0.01 8.90 -8.89 1,591.92
MAY 01, 2007 0.01 8.95 -8.94 1,600.86
JUN 01, 2007 0.01 9.00 -8.99 1,609.85
JUL 01, 2007 0.01 9.06 -9.05 1,618.90
AUG 01, 2007 0.01 9.11 -9.10 1,628.00
SEP 01, 2007 0.01 9.16 -9.15 1,637.15
OCT 01, 2007 0.01 9.21 -9.20 1,646.35
NOV 01, 2007 0.01 9.26 -9.25 1,655.60
DEC 01, 2007 0.01 9.31 -9.30 1,664.90
JAN 01, 2008 602.15 9.37 592.78 1,072.12
FEB 01, 2008 0.01 6.03 -6.02 1,078.14
MAR 01, 2008 0.01 6.06 -6.05 1,084.19
APR 01, 2008 0.01 6.10 -6.09 1,090.28
MAY 01, 2008 0.01 6.13 -6.12 1,096.40
JUN 01, 2008 0.01 6.17 -6.16 1,102 56
JUL 01, 2008 0 01 6.20 -6.19 1,108.75
AUG 01, 2008 0 01 6.24 -6.23 1,114.98
SEP 01, 2008 0.01 6.27 -6.26 1,121.24
OCT 01, 2008 0.01 6.31 -6.30 1,127 54
NOV 01, 2008 0.01 6.34 -6.33 1,133.87
DEC 01, 2008 0.01 6.38 -6.37 1,140.24
JAN 01, 2009 602.15 6.41 595.74 544.50
FEB 01, 2009 0.01 3.06 -3.05 547.55
MAR 01, 2009 0.01 3.08 -3.07 550.62
APR 01, 2009 0.01 3 10 -3.09 553.71
MAY 01, 2009 0.01 3.11 -3.10 556.81
JUN 01, 2009 0 01 3.13 -3.12 559.93
JUL 01, 2009 0.01 3 15 -3.14 563.07
AUG 01, 2009 0.01 3.17 -3.16 566.23
SEP 01, 2009 0.01 3.19 -3.18 569.41
PAGE 1 of 2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date: 2005-11-02
Payment Due Payment F~n. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 3.20 -3.19 572.60
NOV 01, 2009 0.01 3.22 -3.21 575.81
DEC 01, 2009 0.01 3.24 -3.23 579.04
JAN 01, 2010 602.15 23.11 579.04 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
-------_....--- ------------- --------------
Total 3,011.30 397.30 2,614.00
PAGE 2 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date: 2005-11-02
Mach/Model:
Term:
Install Month:
monthly Rate:
9BPP/004
60
11/05
6.75%
Net Purchase Pr1ce:
Payment Frequency:
Opt1on:
Interest Commencement Date:
PAYMENT START DATE:
8,667.00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment pr10r to the
stated end of term, w1ll be based on the actual Install Date and
Interest Commencement Date. The payments on th1s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
prov1sions.
Payment Due
Payment
Fin. Charge
Principal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
JAN 01, 2009
FEB 01, 2009
MAR 01, 2009
APR 01, 2009
MAY 01, 2009
JUN 01, 2009
JUL 01, 2009
AUG 01, 2009
SEP 01, 2009
1,996.51
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,996.51
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
o 01
0.01
1,996.51
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,996.51
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
48.75
37.80
38.01
38.22
38.44
38.65
38.87
39.09
39.31
39.53
39.75
39.98
40.20
29.20
29.36
29.53
29.69
29.86
30.03
30.20
30.37
30.54
30.71
30.88
31.05
20.00
20.11
20.22
20.34
20.45
20.57
20.68
20.80
20.92
21.03
21.15
21. 27
10.16
10.22
10.27
10.33
10.39
10.45
10.51
10.57
1,947.76
-37.79
-38.00
-38.21
-38.43
-38.64
-38.86
-39.08
-39.30
-39.52
-39.74
-39.97
1,956.31
-29.19
-29.35
-29.52
-29.68
-29.85
-30.02
-30.19
-30.36
-30.53
-30.70
-30 87
1,965 46
-19.99
-20.10
-20.21
-20.33
-20.44
-20.56
-20.67
-20.79
-20.91
-21.02
-21 14
1,975.24
-10.15
-10.21
-10.26
-10.32
-10.38
-10 44
-10.50
-10.56
8,667.00
6,719.24
6,757.03
6,795.03
6,833.24
6,871.67
6,910.31
6,949.17
6,988.25
7,027.55
7,067.07
7,106.81
7,146.78
5,190.47
5,219.66
5,249.01
5,278 53
5,308.21
5,338.06
5,368.08
5,398.27
5,428 63
5,459.16
5,489.86
5,520.73
3,555.27
3,575 26
3,595.36
3,615.57
3,635.90
3,656.34
3,676.90
3,697.57
3,718.36
3,739.27
3,760.29
3,781.43
1,806.19
1,816.34
1,826 55
1,836.81
1,847.13
1,857.51
1,867.95
1,878.45
1,889.01
PAGE 1 of2
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02777763-01
Date: 2005-11-02
Payment Due Payment Fln. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
OCT 01, 2009 0.01 10.63 -10.62 1,899.63
NOV 01, 2009 0.01 10.69 -10.68 1,910.31
DEC 01, 2009 0.01 10.75 -10.74 1,921.05
JAN 01, 2010 1,996.51 75.46 1,921.05 0.00
FEB 01, 2010 0.01 0.01 0.00 0.00
MAR 01, 2010 0.01 0.01 0.00 0.00
APR 01, 2010 0.01 0.01 0.00 0.00
MAY 01, 2010 0.01 0.01 0.00 0.00
JUN 01, 2010 0.01 0.01 0.00 0.00
JUL 01, 2010 0.01 0.01 0.00 0.00
AUG 01, 2010 0.01 0.01 0.00 0.00
SEP 01, 2010 0.01 0.01 0.00 0.00
OCT 01, 2010 0.01 0.01 0.00 0.00
NOV 01, 2010 0.01 0.01 0.00 0.00
DEC 01, 2010 0.01 0.01 0.00 0.00
------------ ------------- --------------
Total 9,983.10 1,316.10 8,667.00
PAGE 2 of2
~ : :~';'~"
Installment Payment Master Agreement
State and Local Government
5. 7 <17 -:2..
~~
56:;'--
A'S~O{)
B/.p----mbA .
Thank you for dOing business with us. We are committed to providing you with the highest
quality financial offenngs If, at any time, you have any questions or problems, please let
us know
This Installment Payment Master Agreement (called the "Agreement") covers the terms and
conditions under which we finance various charges.
This Agreement has fOlJr parts
Part 1 - Definitions;
Part 2 - Our Offerings,
Part 3 - Payment, and
Part 4 - General
The specific amount financed, the interest rate charged, and the period over vvhlch the
amount is financed are together referred to as an Installment Payment Transacticn (called
the "Transaction"). Each Transaction is listed as a separate line item on a Supplement to
this Agreement. A Supplement may contain additional terms for its Transactions You agree
to those terms by signing the Supplement. Each Transaction is contingent upon a review
of your credit by us.
This Agreement and its applicable Supplements are the complete agreement regarding the
Transactions and replace any prior oral or written communications between both parties.
By signing below, both parties agree to the terms of this Agreement Once signed, any
reproduction of this Agreement or a Supplement made by reliable means (for example,
photocopy or facsimile) IS considered an original
siness Machines Corporation
By
fr;1f2IJ7V
Customer number'
7250568
DOROTHY O. BROWN
NtDS'tGWIrlfW;PORT!!' MGR
Date: I ~/ ;;p, /05
Agreement number' ND 5.J.~" I
Name (type or pnnt): J3'!s:J~_~Ed ~~.__Hea.<1_:r:~c:l< ...
Mayor, City of Port Angeles
Date: October 18, 2005
IBM Office number'
321 E. 5th St.
;"
Customer address' P. O. Box 1150 IBM Office address
r ' Port Angeles, WA 98362
ATTEST:
Doc.
APPROVED AS TO
:l125-4570 - 00 (08/91)
-; =-= -- @
- - ---
- - - ---
-----
-----
Installment Payment Master Agreement
State and Local Government
Part 1 - Definitions
1.1 Definitions
Addition IS any Machine or Program associated with a Machine previously financed under this
Agreement
Customer-set-up Machine is an IBM Machine that you set up according to IBM Instructions.
Date of Installation is the following
for a Machine -
a. the business day after the day we install It or, if you defer installation, make it available
to you for installation, or
b. the second business day after the end of the standard transit allowance period for a
Customer-set-up Machine or a non-IBM Machine,
2. for a Program, the latest of -
a. the day after its testing period ends;
b. 10 days after we ship It; or
c. the day you are authorized to make an Additional License Copy or a copy of a
Distributed Feature
Machine IS a machine, its features, converSions, upgrades, elements, or accessories, or any
combination of them. We use the terms "IBM Machine" and "non-IBM Machine" If applicable.
Modification is any IBM field installable upgrade, feature or accessory added to any Machine.
Planning Date is the date stated in he Supplement that financing for each Transaction is
scheduled to begin. For a Machine, it IS the estimated date the Machine will be put Into service.
For a Program, it is the estimated Date of Installation. For all other financed charges, It is the
date you choose for the financing to begin.
Product is a Machine or a Program.
Program is all the following, including features and any whole or partial copies'
1. machine-readable instructions;
2. a collection of machine-readable data, such as a data base, and
3. related materials, including documentation and listings, in any form
Service IS assistance or use of a resource (such as a network).
Term is the number of payment periods stated in the Supplement The Term of a Transaction
begins on the date Interest starts It ends on the last day of the last payment period. If you
prepay a Transaction, its Term ends when you complete the prepayment
You and Your refer to you, the Customer You must be a State or a Political Subdivision as
defined by Section 103(a) of the Internal Revenue Code of 1986, as amended, and any
Regulations and Rulings that affect that section
We, Us and Our refer to.
1. International Business Machines Corporation (IBM), ItS subsidiaries and affiliates,
2 a partnership In which IBM IS a partner, or
3 a business enterprise for which IBM is an agent.
IBM will remain as the active manager for all matters under this Agreement
~ - .
Z125-4570 - 00 (08/91)
Page 2 of6
Doc.
==--= =8
- - ---
- - ----
- - ---
- - - ---
-----
-----
Installment Payment Master Agreement
State and Local Government
Part 2 - Our Offerings
2.1 Machines
We finance charges for Machines you purchase from us. For a Machine we financa. you agree
to:
1. keep the Machine free from encumbrances of any kind, except those estCl\:l1ShF:d by (I~
under this Agreement, or by you with our prior written consent;
2. promptly pay all taxes, interest, and other charges associated with the Machme, exclud~n~;
taxes based on our net income; and
3. keep the Machine in good operating condition.
2.2 Modifications and Additions
We finance charges for Modifications and Additions you purchase from us. For 1\I:odil'CFltKI~I~';
and Additions we finance, you agree to:
"
.~,
1. ensure that the Machine with which the Modifications and Additions will be a:;:":)dal~{j is
free from encumbrances of any kind, except those established by us under trll':: ;,gll:>t:J'TIP.f\(,
and
2. keep modified Machines and Additions to them In accordance with the reOI}l!E;m8i11S 01
Section 2.1.
<,'1
We may offer to refinance a Machine when we finance a Modification to it. Ch2ngef: to tk,
Annual Interest Rate, Payment Amount, and Term will then be specified in a new S!lppierrmnt
2.3
Other Charges
We finance one-time charges for IBM Programs and Services Your obligation to make
payments IS not affected by the termination of any Service or license for a Program, unless slJ(;h
termination occurs before the date interest starts
We may agree to finance other one-time charges associated with the Installation of IBM
Products,
2.4 Discounts, Allowances and Adjustments
The purchase price or one-time charge we finance is the same amount that you would have
paid us after all discounts and adjustments If this amount changes after you sign the
Supplement and before the date Interest starts, we will adjust the Supplement accordmgly and
notify you.
Z125-4570 - 00 (08/91)
Page 3 of6
Doc.
= :..:" ---- ~
- - ---
- - - ---
-----
-----
Installment Payment Master Agreement
State and Local Government
Part 3 - Payment
3.1 Your Obligation to Pay
You will pay all amounts specified in the Supplement Payments will be made through the iBM
Branch Office unless we notify You otherwise
Your obligation to pay will continue regardless of any dispute you may have with respect to the
financed Products or Sef\/IC~S,
You agree to periodically requ~st the appropriation of funds to pay all Payment Amounts
specified In the Supplement. If the' funds you request for any future fiscal year am not
appropriated, you will not be obligated to pay amounts due beyond the end of the last ft.;nded
fiscal year. If this happens, you agree to notify us in writing. Each affected Transaction will end
after the last funded fiscal year and you will not be In default. You may retarn the Machines for
a reasonable period of time and at a monthly charge which we will determine. We Will then
remove the Machines from your premises and retain all sums paid as partial payment for their
use and depreciation,
>/"j,
3.2 Interest Commencement
Unless otherwise specified in the. Supplement, Interest starts on:
1. the first day of the month follOWing the Date of Installation for Products and Services you
obtain from us; or
2. the first day of the mpnth specified In the Supplement for all other charges.
3.3 Invoicing
Payment Amounts for monthly payment periods are Invoiced as of the first day of each calendar
month"and are due on the fiI'st day of the following month,
Payment Amounts for all other payment periods (for example, annual) are invoiced 30 calendar
days before the end of their payment period and are due on the day following the close of the
respective payment period.
3.4 Rate Protection
The Supplement states a Planning Date for each Transaction, and one Quote Validity Date for
all Transaction rates on the Supplement. These rates are not subject to change prOVided that.
1 the Supplement IS Signed and returned to us by the Quote Validity Date, and
2. the Product is installed within the same calendar month as Its Plannrng Date
3.5 Prepayment
We will not charge any loan origination fees If you deCide to prepay a Transaction, you agree
to pay us a prepayment fee for our unrecovered administrative expense and changes In funding
costs The Supplement describes how the prepayment fee is determined You may prepay any
Transaction by paYing all outstanding amounts due plus the remaining prinCipal balance and
any prepayment fee, If you prepay a Transaction for a Machine, you must also prepay any
Transaction for related non-IBM charges
Z125-4570 - 00 (08/91)
Page 4 of6
Doc.
E : :~-;-E:"
Installment Payment Master Agreement
State and Local Government
Part 4 - General
4.1 Events of Default
You will be In default If.
1 you do not pay any amount within seven days after Its due date;
2 you fall to maintain Insurance as required under this Agreement;
3 you make any misrepresentation In a credit application you give us,
4. you make an assignment for the benefit of creditors, or you consent to the appointment of a
trustee or receiver, or either is appointed for you or for a substantial part of your property
without your consent;
5 any petition or proceeding IS filed by or against you under any bankruptcy, Insolvency, or
similar law; or
6. you breach any other provIsion of this Agreement and that breach continues for fifteen days
after you receive written notice from us.
4.2 Remedies
If you are In default, we may do one or more of the follOWing:
1. declare the Transaction and all associated Transactions to be In default,
2 . recover from you all amounts.that are or Will be due;
3. repossess or render unusable any or all Machines, Modifications, or Additions without
demand, notice, court order, or other process, and retain all payments made as partial
compensation for their use and depreciation,
4 require you, at your expense, to assemble and ship any Machine, Modification, or Addition
to a location we specify; and
5 recover from you reasonable attorney's fees and legal expenses incurred In exercising any
of our nghts under this Agreement.
If we repossess a Modification, it is your responsibility to restore the remaining Machine to
good working order. We have no liability for costs or damages caused by the removal of such
Modification or by your failure to fulfill your responsibilities.
Upon repossession or return of a Machine, Modification, or Addition, we will dispose of it in a
commercially reasonable manner. After deducting our expenses for the repossession and
disposition, we will apply the net proceeds toward the amounts due. You Will pay us any
deficiency between the net proceeds and the unpaid amounts due. We Will pay to you any
excess net proceeds
We may pursue any other remedy available at law or in equity
4.3 Security Interest
We reserve a purchase money secunty interest In each Machine we finance, ItS substitutions,
replacements, acceSSions, Modifications, Additions and any assOCiated proceeds until we
receive all amounts due. You Will cooperate With us to perfect our security interest.
You authorize us to act as your agent and attorney -In-fact for the limited purpose of preparing,
executing In your name, and filing on your behalf, financing statements or other documents
covering Machines, Modifications, and Additions financed by us.
Each Machine must be kept at the locatIOn speCified In thiS Agreement, where we may Inspect
it at any reasonable time. Each Machine Will remain personal property, and Will not become
a fixture to real property. Until your financial obligation on a Transaction IS satisfied, you may
not modify or otherwise dispose of the Machine, Modification, or Addition, In whole or In part,
Without our prior written consent
Z125-4570 - 00 (08/91) Page 5 of6 Doc.
i : :~';'~"
Installment Payment Master Agreement
State and Local Government
4.4 Insurance
f
You will maintain Insurance covering loss, theft, converSion, damage, and destruction (called
a "Loss") for any Machine, Modification, or Addition that we finance under thlf, Agreetnent v'ou
will endorse the policy naming us and our assigns as Loss Payee. Upon OUI rp.quest, YOtl '..viii
provide us with proof of such Insurance
If a Machine, Modification or Addition suffers a Loss before we receive all payments, YO!.' ,vi!:
promptly notify us Upon our request, you will pay us the prepayment amount as of the c1si.o
of the occurrence. You agree to prepay all related non-IBM charges at the safTle time We ':"111
credit you with any insurance payments that are In excess of the prepayment amount. ''I \}t)!
obligation to pay us will continue until we are paid in full.
,;
"
4.5
Assignment and Relocation
You may not assign this Agreement or your rights under it, or delegate your ob!lgations Any
attempt to do so IS void. You may not sell, transfer, modify, relocate, or other;\/ll:ie dISPO:';,: c'Jf
any Machine, Modification, or Addition, In whole or in part, without our prio" wntten COr-"~I~t
We will not consent to the relocation of any Machine, Modification, or Addition c:ut of the I..!ni.srl
States.
f
We may assign any of our interests in whole or In part. Even when we assign ow rights .;.;e
remain fully obligated to you and only your written consent can release us from this oblig::1::ntl
Therefore, any claims you have under this ~greement may be brought only against us, not C,ljr
assignees
4.6
General
If any provision of this Agreement becomes invalid or unenforceable, all olhe; prov;~;j( l1S
remain in effect. Our failure to require full performance or our waiver of any prov'sion ~n th;s
Agreement does not prevent us from requinng full performance of all provisions in the futuw
Notices
All notices under this Agreement will be delivered in person or mailed, to you at youl' address
or to us at the IBM Branch Office shown in the Supplement.
Changes to the Agreement Terms
In order to maintain flexibility in our financial offenngs, we may change the terms of this
Agreement by giving you three months' written notice. However, these changes are not
retroactive They apply, as of the effective date we specify In the notice, only to n~w
Transactions.
For any other change to be valid, both parties must sign it. Additional or different terms in any
wntten communication from you are VOid.
Agreement Termination
This Agreement may be terminated by either party with one month's wntten notice. However,
each Transaction existing on the effective date of that termination will survive until ai' ItS related
obligations are fully satisfied.
Electronic Communications
Electronic communications, if used, are the equivalent of wntten and Signed documents. When
both parties agree to use electronic inVOICing and payment options, you may authonze Ufi to
initiate direct payment from your depOSit account for the Items listed on any Supplement and for
any related taxes.
Conflicting Terms
If there IS conflict between terms, those of a Supplement prevail over those of this Agreement
for the Transactions listed on the Supplement.
Governing Law
The laws of your State govern this Agreement.
Z125-4570 - 00 (08/91)
Page 6 of6
Doc.
Quote Type:
Quote Number:
Quote Validity Date:
Article of Incorporation Name:
Customer Name:
IBM Customer Number:
IBM Enterprise Number:
Field Contact:
Direct Rates User code:
Direct Rates Filename:
Bethesda Processing Code:
Administrative Instructions
IBM Credit LLC
Special Bids
Cover Sheet
October 17, 2005
Installment Payment Master Agreement
Q02773207-01
November 9, 2005
CITY OF PORT ANGELES
CITY OF PORT ANGELES
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
7250568
7238328
SUSAN WILSON
JC1
ANGELES
BA
The quote consists of this cover sheet and ItS attachment(s). All conditions in this quote must be satisfied for
the rates to be valid. This quote will expire after the quote validity date.
The terms and conditions In this quote may be different from the original quote submitted. Please review thiS
quote to ensure that you are aware of any differences.
If the customer accepts your finanCing proposal based on this quote, the required documentation listed in this
quote must be signed by the customer and received by IBM by the quote validity date.
Additional Bethesda Instructions
Attachment
Ensure source of PC Products is correct.
IBM CREDIT LLC
ATTACHMENT FOR DOCUMENTATION, CONDITIONS, AND FINANCING RATES
Customer Name: CITY OF PORT ANGELES
Quote Number: Q02773207-01
Date October 17, 2005
REQUIRED DOCUMENTATION:
1. IBM Corporation Installment Payment Master Agreement - State and Local Gover~ment, If one has
not been previously signed
2. This quote requires the customer to execute a Certificate of Acceptance form (Z126-5057) available
on FAWN.
3. Installment Payment Supplement (Vendor Supplied Equipment)
CONDITIONS:
1. This quote is for an IBM Credit LLC National Account. The Selected Government Account (SGA)
Code is: 689
2. You must have a sufficient level of credit approved by IBM Credit to cover the toral amount to be
financed from all transactions and has an expiration date after the installation date or finance effective
start date If an IBM Installation does not apply.
3. Payments are monthly In arrears.
4. Option TIT' financing may not exceed $12,000.00, unless otherwise stipulated In the Credit
comments.
5. These rates are CONTINGENT upon IBM Credit qualifying thiS customer for eliglbllllY to receive state
and local rates under section 103(a) of the Internal Revenue Service Code. Please complete the
State and Local Qualification - Section 103 form found in Global Financing Online under the Tools
and Reference Information for Customer Financing Category.
6. The rates In thiS quote are contingent upon meeting the criteria outlined in the Credit comments
below. These credit comments reflect credit log 6550241:
P 1. Total Unsecured fin'g limited as a % of TOTAL secured
H/W: 100.00% AND
P 2. Total Solution financed must have min 75% IBM content
AND
P 3. Please change SIC Code on CMR to: 9111 AND
P 4. Customer legal name on CMR must be changed to. "PORT
ANGELES, CITY OF" AND
P 5. Accept no modifications to UCC attestation, legal
name, etc.
7 For options I/IG/G'/B$/S/S'/TIT', the list and/or net prices may vary and the rates will remain valid.
8 Option S/S' financing may not exceed $23,000.00, unless otherwise stipulated In the Credit
comments.
9. Payment amounts are calculated as follows.
Total Amount Financed = Unit Net Price * (1 + Sales Tax)
Unit Payment Amount = Total Amount Financed / 1000 * Rate/1000
Total Payment Amount = Unit Payment Amount * Qty
Recurring sales/use and personal property taxes reqUired to be paid by you under the Term Lease
Master Agreement, are not In the rates
10. IGF financing rates contingent on equipment having a confirmed ship date from IBM of 12/31/2005
or sooner.
11. If the financing IS for a model or feature addition, the base machine must be either owned by you
With clear title, or currently financed under an Installment Payment Master Agreement (IPMA)
12. The follOWing statement must appear on alllPMA Payment Schedules associated With thiS quote
"The payments shown on thiS payment schedule, reflect waiver of the Prepayment Fee prOVIsion of
the Installment Payment Master Agreement"
13. Validity Date ThiS quote IS valid through November 9, 2005
PAGE 1 of 4
IBM CREDIT LLC
ATTACHMENT FOR DOCUMENTATION, CONDITIONS, AND FINANCING RATES
Customer Name: CITY OF PORT ANGELES
Quote Number: Q02773207-01
Date October 17,2005
FINANCING RATES:
DEALERlREMARKETER SOURCED HARDWARE
L T
j 0 e
n P r Install Interest Rate %
e Mach Mod t m Month !\let Purchase Price Down Payment
monthly annualized
8863 E1U IG 36 11/05 4.50 459 1,935.00 0.00
pealer Sourced
Low Rate Fmancing
2 8863 E1U IG 36 11/05 4.50 459 1,935 00 0.00
Dealer Sourced
low Rate Financmg
3 8863 E1U IG 36 11/05 4.50 4.59 1,93500 0.00
Dealer Sourced
Low Rate Financing
4 8863 E1U IG 36 11/05 4.50 4.59 1,935.00 0.00
Dealer Sourced
Low Rate Financing
5 8863 E1U IG 36 11/05 4.50 4.59 17,361.00 0.00
Dealer Sourced
Low Rate FinanCing
6 9406 520 IG 36 11/05 4.50 4.59 57,644.00 0.00
Low Rate Financing
7 7310 CR3 IG 36 11/05 6.75 6.96 5,720.00 0.00
8 7210 030 IG 36 11/05 4.50 4.59 1,199.00 0.00
Low Rate Financing
9 3580 L23 IG 36 11/05 4.50 4.59 4,807.00 0.00
Low Rate Financing
OTHER IBM PRODUCTS AND SERVICES
L T
I 0 e
n P r Install Interest Rate %
e Mach Mod t m Month Net Purchase Price Down Payment
monthly annualized
10 9SSR 001 S' 36 11/05 527 540 11,58200 0.00
Low Rate Financing
11 9992 003 S' 36 11/05 477 487 10,53000 000
Low Rate Flnancmg
13 9PAC 001 S' 36 11/05 5.27 540 680 00 000
Low Rate Financing
PAGE 2 of 4
IBM CREDIT LLC
ATTACHMENT FOR DOCUMENTATION, CONDITIONS, AND FINANCING RATES
customer Name: CITY OF PORT ANGELES
Quote Number: Q02773207-01
Date October 17, 2005
NON-IBM PRODUCTS AND SERVICES
l T
I 0 e
n P r Install Interest Rate %
e Mach Mod t m Month Net Purchase Price Down Payment
monthly annualized ---
12 9994 001 T' 36 11/05 6.90 7.12 3,240 00 0.00
14 9994 MI8 T' 36 11/05 6.90 7.12 9,691.00 0.00
15 9BPP 004 T' 36 11/05 6.90 7.12 10,806.00 0.00
(**) For IBM EMO, "INSTAll MONTH" is the finance effective start month.
End of IndiVidual Quote Number Q02773207-01 dated October 17, 2005
PAGE 3 of 4
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number' Q02773207-01
Date' 2005-10-17
Mach/Model.
Term:
Install Month
monthly Rate
8863/E1U
36
11/05
450%
Net Purchase Pnce.
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,93500
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date, the Interest
Commencement Date and reflect any down payments. Payments and charges resulting
from loan prepayment prior to the stated end of term, will be based on the actual Install
Date and Interest Commencement Date. The payments on this schedule reflect waiver
of the Installment Payment Master Agreement prepayment fee prOVISions.
payment Due
Payment
Fin. Charge
JAN 01, 2006
FEB 01, 2006
MAR 01. 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01. 2008
FEB 01, 2008
MAR 01. 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
425.66
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
425.66
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
425.66
0.01
0.01
o 01
0.01
o 01
0.01
o 01
0.01
o 01
o 01
0.01
7.26
5.69
5.71
5.73
5.75
5.77
5.79
5.82
5.84
5.86
5.88
5.90
5.93
4.35
4.37
4.38
4.40
4.42
4.43
4.45
4.47
4.48
4.50
4.52
4.53
2.96
2.97
2.98
2.99
3.00
3.01
3.02
3 03
3 04
3 06
-817.98
Total
1.277.31
-657 69
PAGE 1 of 1
Principal
Balance
418.40
-5.68
-5.70
-5.72
-5.74
-5.76
-5.78
-5.81
-5.83
-5.85
-5.87
-5.89
419.73
-4.34
-4.36
-4.37
-4.39
-4.41
-4.42
-4.44
-4.46
-4.47
-4.49
-4.51
421.13
-2.95
-2 96
-2.97
-2.98
-2.99
-3 00
-3 01
-3.02
-3 03
-3 05
817 99
1,935.00
1,516.60
1,522.28
1,527.98
1,533.70
1,539.44
1,545.20
1,550.98
1,556.79
1,562.62
1,568.47
1,574.34
1,580.23
1,160.50
1,164.84
1,169 20
1,173.57
1,177.96
1,182.37
1,186.79
1,191.23
1,195.69
1,200.16
1,204.65
1,209.16
788.03
790 98
793.94
796 91
799.89
802.88
805 88
808 89
811.91
814 94
817.99
o 00
1,935.00
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name'
Reference Number
Date
CITY OF PORT ANGELES
Q02773207-01
2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate
8863/E1U
36
11/05
4.50%
Net Purchase Price'
Payment Frequency'
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,935.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
Principal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 201)6
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC aI, 2006
JAN 01, 2007
FEB 01, 2007
MAR aI, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV aI, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 0 I, 2 008
AUG 0 I, 2008
SEP 01, 2008
OCT 0 I, 2008
NOV 01, 2008
DEC 01, 2008
425.66
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
425.66
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
o 01
425.66
o 01
0.01
0.01
0.01
0.01
0.01
o 01
o 01
o 01
0.01
0.01
7.26
5.69
5.71
5.73
5.75
5.77
5.79
5.82
5.84
5.86
5.88
5.90
5.93
4.35
4.37
4.38
4.40
4.42
4.43
4.45
4.47
4.48
4.50
4.52
4.53
2.96
2 97
2.98
2.99
3.00
3 01
3.02
3 03
3.04
3 06
-817 98
418.40
-5.68
-5.70
-5.72
-5.74
-5.76
-5.78
-5.81
-5.83
-5.85
-5.87
-5.89
419.73
-4.34
-4.36
-4.37
-4.39
-4.41
-4 42
-4.44
-4.46
-4.47
-4.49
-4.51
421.13
-2.95
-2 96
-2.97
-2.98
-2 99
-3.00
-3.01
-3.02
-3 03
-3.05
817.99
1,935.00
1,516.60
1,522.28
J,527.98
1,533.70
1,539.44
1,545.20
1,550.98
1,556.79
1,562.62
1,568.47
1,574.34
1,580.23
1,160.50
1,164.84
1,169.20
1,173.57
1,177.96
1,182.37
1,186.79
1,191.23
],195.69
1,200.16
1,204.65
1,209.16
788.03
790.98
793.94
796.91
799.89
802.88
805. 88
808.89
811.91
814 . 94
817.99
0.00
Total
1,277 31
-657.69
1,935 00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number Q02773207-01
Date 2005-10-17
Mach/Mode] :
Term:
Install Month:
monthly Rate:
8863/E1U
36
11/05
4.50%
Net Purchase Price:
Payment Frequency'
Optlon'
Interest Commencement Date.
PAYMENT START DATE:
1,935.00
monthly
IG
12/01/2005
12/01/2005
Payment Scnedule calculations are based on the planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultlng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
Prlncipal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC' 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEe 01, 2008
425.66
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
425.66
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
425.66
0.01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
o 01
0.01
0.01
7.26
5.69
f
5.71
5.73
5.75
5.77
5.79
5.82
5.84
5.86
5.88
5.90
5.93
4.35
4.37
4.38
4.40
4.42
4.43
4.45
4.47
4.48
4.50
4.52
4.53
2 96
2.97
2.98
2.99
3.00
3.01
3 02
3.03
3 04
3.06
-817 98
418.40
-5.68
-5.70
-5 72
-5.74
-5.76
-5.78
-5.81
-5.83
-5.85
-5.87
-5.89
419.73
-4.34
-4.36
-4.37
-4.39
-4.41
-4.42
-4.44
-4.46
-4.47
-4.49
-4.51
421.13
-2.95
-2.96
-2.97
-2.98
-2.99
-3.00
-3.01
-3.02
-3 03
-3 05
817.99
1,935.00
1,516.60
1,522.28
1,527.98
1,533.70
1,539.44
1,545.20
1,550.98
1,556.79
1,562.62
1,568.47
1,574.34
1,580.23
1,160.50
1,164.84
1,169.20
1,173.57
1,177.96
1,182.37
1,186.79
1,191.23
1,195.69
1,200.16
1,204.65
1,209.16
788.03
790.98
793.94
796.91
799.89
802 88
805.88
808.89
811.91
814.94
817 99
o 00
Total
1,277 31
-657 69
1,935.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number. Q02773207-01
Date 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
8863/E1U
36
11/05
4.50%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,935 00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prlor to the
stated end of term, wlll be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge Principal
------------ ------------- -------------- --------------
JAN 01, 2006 425.66 7.26 418.40
FEB 01, 2006 0.01 5.69 -5.68
MAR 01, 2006 0.01 5.71 -5.70
APR 01, 2006 0.01 5.73 -5.72
MAY 01, 2006 0.01 5.75 -5.74
JUN 01, 2006 0.01 5 77 -5.76
JUL 01, 2006 0.01 5.79 -5.78
AUG 01, 2006 0.01 5.82 -5 81
SEP 01, 2006 0.01 5.84 -5.83
OCT 01, 2006 0.01 5.86 -5.85
NOV 01, 2006 0 01 5.88 -5.87
DEe 01, 2006 0.01 5.90 -5.89
JAN 01, 2007 425.66 5.93 419.73
FEB 01, 2007 0.01 4.35 -4.34
MAR 01, 2007 0 01 4.37 -4.36
APR 01, 2007 0.01 4.38 -4.37
MAY 01, 2007 0.01 4.40 -4.39
JUN 01, 2007 0 01 4.42 -4.41
JUL 01, 2007 0.01 4.43 -4.42
AUG 01, 2007 0.01 4.45 -4.44
SEP 01, 2007 0.01 4.47 -4.46
OCT 01, 2007 0.01 4.48 -4.47
NOV 01, 2007 0 01 4 50 -4.49
DEC 01, 2007 0.01 4.52 -4.51
JAN 01, 2008 425.66 4.53 421.13
FEB 01, 2008 0 01 2 96 -2.95
MAR 01, 2008 0 01 2.97 -2.96
APR 01, 2008 0.01 2 98 -2 97
MAY 01, 2008 0 01 2 99 -2.98
JUN 01, 2008 0.01 3.00 -2 99
JUL 01, 2008 0.01 3.01 -3.00
AUG 01, 2008 0 01 3.02 -3.01
SEP 01, 2008 0 01 3.03 -3 02
OCT 01, 2008 0 01 3 04 -3.03
NOV 01, 2008 0.01 3.06 -3.05
DEC 01, 2008 0.01 -817 98 817.99
------------ ------------- --------------
Total 1,277 31 -657 69 1,935 00
, Ice
00
.60
28
.98
: ' . 70
44
, 20
98
79
~, '1 > 62
. " ".47
34
" '.23
I" " ,; 50
1 j j 1-:4 . 84
~. ' ',: .20
.57
;.96
..'.37
L I. .;.79
1 ;. c :' .23
1, 'j' '; .69
1, ').rcc .16
1, ;.;" 65
.1., ::-:'.' .16
')f',!. 03
7"<J.98
" 'I,' .94
7::" 91
.,:':; 89
8 n;~ 88
IjO::- 88
9('S.89
R 1 91
8 .1.94
8 -; 99
(1.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number. Q02773207-01
Date' 2005-10-17
Mach/Model:
Term:
Install Mouth:
monthly Race:
8863/E1U
36
11/05
4.50%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
17,36) .00
monthly
IG
12/01/2005
12/01':2005
Payment Schedule calculations are based on the Planned Install Date,
the InLerest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provislons.
f,a l"Payrnent Due Payment Fin. Charge Principal Balance
-- ---------- ------------- -------------- ------~._------ --------------
L r :J'! S " 17,361.00
JAN 'oi}t'2006 3,819.02 65.10 3,753.92 13,607.08
FEB 0~f~2 006 0 01 51.03 -51.02 13,658.10
MAR 01:,.12006 0.01 51.22 -51.21 13,709.31
APR -01'[.,:2006 0.01 51. 41 -51.40 13,760.71
MAY '01'; "2 006 0.01 51.60 -51.59 13,812.30
JUN 01;' "'2 006 0.01 51.80 -51.79 13,864.09
JUL '01'/'2006 0.01 51.99 -51.98 13,916.07
AUG :01', C 2006 0.01 52.19 -52.18 13,968.25
SEP Ob':2006 0.01 52 38 -52.37 14,020.62
OCT "OJe? 82006 0.01 52.58 -52.57 14,073.19
NOV Or/')2006 0.01 52.77 -52.76 14,125.95
DEC 'OJd"-2006 0.01 52.97 -52.96 14,178.91
JAN 'OiY'i2 007 3,819.02 53.17 3,765.85 10,413.06
FEB '01,":2007 0.01 39.05 -39.04 10,452.10
MAR' On "2 007 0.01 39.20 -39.19 10,491.29
APR'Ol/12007 0.01 39.34 -39.33 10,530.62
MAY '01:.'2007 0.01 39.49 -39.48 10,570.10
JUN '01; '2007 0.01 39.64 -39.63 10,609.73
JUL 01 ;;:2 007 0.01 39.79 -39.78 10,649.51
AUG 01{-2007 0.01 39.94 -39.93 10,689.44
" 0.01 40.09
SEP 01;"2007 -40.08 10,729.52
OCT 01/ '2007 0.01 40.24 -40.23 10,769.75
NOV 01>::r:!007 0.01 40.39 -40.38 10,810.13
DEC'Ol~ 2007 0.01 40.54 -40.53 10,850.66
JAN O:l~ "2008 3,819.02 40.69 3,778.33 7,072.33
FEB 01, 2008 0.01 26.52 -26.51 7,098.84
MAR 01; 2008 0.01 26.62 -26.61 7,125.45
APR 01; 2008 0.01 26.72 -26 71 7,152.16
MAY 01, 2008 0.01 26.82 -26.81 7,178.97
JUN 01, 2008 0.01 26 92 -26 91 7,205.88
JUL 01, 2008 0.01 27 02 -27 01 7,232.89
AUG 01, 2008 0.01 27.12 -27 11 7,260.00
SEP 01; 2008 0.01 27.22 -27.21 7,287 21
OCT 01, 2008 0 01 27.33 -27.32 7,314.53
NOV 01, 2008 0 01 27 43 -27.42 7,341 95
DEC 01, 2008 0 01 -7,341 94 7,341 95 0 00
------------ ------------- --------------
Total 11,457.39 -5,903.61 17,361 00
PAGE 1 of1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number' Q02773207-01
Date' 2005-10-17
Mach/Model
Term
Install Month
monthly Rate:
9406/520
36
11/05
4.50%
Net Purchase Price'
Payment Frequency
OptJ.on:
Interest Commencement Date:
PAYMENT START DATE'
57,644.00
monthly
1G
12/01/2005
12/01/2005
Payment Schedule calculatJ.ons are based on the Planned Install Date.
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provJ.sions.
Payment Due
Payment
Fin. Charge
PrJ.ncipal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2 006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
12,680.37
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
12,680.37
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
12,680.37
0.01
0.01
o 01
0.01
0.01
o 01
0.01
o 01
o 01
o 01
o 01
216.17
169.42
170.06
170.70
171 . 34
171 98
172 .62
173.27
173.92
174.57
175.23
175.89
176.55
129.66
130.14
130.63
131.12
131.61
132.10
132.60
133.10
133.60
134.10
134.60
135.11
88 06
88.39
88.72
89.05
89.39
89.72
90 06
90.40
90 74
91 08
-24,378 26
12,464.20
-169.41
-170.05
-170.69
-171. 33
-171. 97
-172.61
-173.26
-173.91
-174.56
-175.22
-175.88
12,503.82
-129.65
-130.13
-130.62
-131.11
-131.60
-132.09
-132.59
-133.09
-133.59
-134 09
-134 59
12,545.26
-88.05
-88.38
-88 71
-89.04
-89.38
-89.71
-90.05
-90 39
-90 73
-91.07
24,378 27
57,644.00
45,179.80
45,349.21
45,519.26
45,689.95
45,861.28
46,033.25
46,205.86
46,379.12
46,553 03
46,727.59
46,902.81
47,078.69
34,574.87
34,704.52
34,834.65
34,965.27
35,096.38
35,227.98
35,360 07
35,492.66
35,625.75
35,759 34
35,893.43
36,028.02
23,482 76
23,570.81
23,659 19
23,747.90
23,836.94
23,926.32
24,016.03
24,106 08
24,196.47
24,287 20
24,378.27
o 00
Total
38,041 44
-19,602.56
57,644 00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name'
Reference Number
Date'
CITY OF PORT ANGELES
Q02773207-0 1
2005-10-17
Mach/Model:
Term:
Install Month,
monthly Rate'
7310/CR3
36
11/05
6 75%
Net Purchase Price:
Payment Frequency
Opt~on:
Interest Commencement Date:
PAYMENT START DATE:
5,720.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, w~ll be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
Principal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
1,317.64
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,317.64
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1,317 64
0.01
0.01
0.01
o 01
0.01
o 01
0.01
0.01
0.01
0.01
o 01
32.17
24.94
25.08
25.23
25.37
25.51
25.65
25.80
25.94
26.09
26.24
26.38
26.53
19.27
19.38
19.49
19.60
19.71
19.82
19.93
20.04
20.15
20.27
20.38
20.49
13 .20
13.27
13.35
13 .42
13.50
13.57
13.65
13 73
13 80
13.88
-2,481 58
1,285.47
-24.93
-25.07
-25.22
-25.36
-25.50
-25.64
-25.79
-25.93
-26.08
-26.23
-26.37
1,291.11
-19.26
-19.37
-19.48
-19.59
-19.70
-19.81
-19.92
-20.03
-20.14
-20.26
-20.37
1,297 15
-13 19
-13 26
-13 34
-13.41
-13.49
-13 56
-13 64
-13 72
-13 79
-13 87
2,481 59
5,720.00
4,434.53
4,459.46
4,484.53
4,509.75
4,535.11
4,560.61
4,586.25
4,612.04
4,637.97
4,664.05
4,690.28
4,716.65
3,425.54
3,444.80
3,464.17
3,483.65
3,503.24
3,522.94
3,542.75
3,562.67
3,582.70
3,602 84
3,623.10
3,643.47
2,346.32
2,359 51
2,372.77
2,386.11
2,399 52
2,413 01
2,426 57
2,440 21
2,453 93
2,467 72
2,481 59
o 00
Total
3,953.25
-1,766 75
5,720 00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name
Reference Number
Date:
CITY OF PORT ANGELES
Q02773207-01
2005-10-17
Mach/Model'
Term:
Install Month:
monthly Rate'
7210/030
36
11/05
4.50%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,199.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any dom1payments.
Payments and charges result1ng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Payment
Fin. Charge
Principal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2 008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
263.75
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
263.75
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
o 01
o 01
263.75
o 01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
o 01
o 01
o 01
4.50
3.52
3.54
3 55
3.56
3.58
3.59
3.60
3.62
3.63
3.64
3.66
3.67
2.70
2.71
2.72
2.73
2.74
2.75
2.76
2.77
2.78
2.79
2.80
2.81
1. 83
1. 84
1 84
1. 85
1. 86
1 87
1. 87
1 88
1. 89
1. 89
-506.76
259.25
-3.51
-3.53
-3.54
-3.55
-3.57
-3.58
-3.59
-3.61
-3.62
-3.63
-3.65
260.08
-2.69
-2.70
-2.71
-2.72
-2 73
-2.74
-2.75
-2.76
-2 77
-2.78
-2 79
260.94
-1 82
-1 83
-1 83
-1 84
-1 85
-1 86
-1 86
-1. 87
-1 88
-1 88
506 77
1,199.00
939.75
943.26
946.79
950.33
953.88
957.45
961.03
964 . 62
968.23
971 . 85
975.48
979 13
719.05
721.74
724.44
727.15
729.87
732.60
735.34
738.09
740.85
743.62
746.40
749.19
488.25
490.07
491.90
493 73
495 57
497 42
499.28
501.14
503.01
504 89
506.77
0.00
Total
791.58
-407.42
1,199 00
PAGE 1 ofl
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number. Q02773207-01
Date: 2005-10-17
Mach/Model;
Term:
Inst-all Month.
monthly Rate'
3580/L23
36
11/05
4.50%
Net Purchase Pr2ce:
Payment Frequency:
Opt2on'
Interest Commencement Date:
PAYMENT START DATE'
4,807.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculat10ns are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
pI: ovi s ions.
Payment Due Payment Fin. Charge Princl.pal Balance
------------ ------------- -------------- -------------- ---.. --------.
4,807.00
JAN 01, 2006 1,057.43 18.03 1,039.40 3,767.60
FEB 01, 2006 0.01 14.13 -14.12 3,781.72
MAR 01, 2006 0.01 14.18 -14.17 3,795.89
APR 01, 2006 0.01 14.23 -14.22 3,810.11
MAY 01, 2006 0.01 14.29 -14.28 3,824.39
JON 01, 2006 0.01 14.34 -14.33 3,838.72
JUL 01, 2006 0.01 14.40 -14.39 3,853.11.
AUG 01, 2006 0.01 14.45 -14.44 3,867.55
SEP 01, 2006 0.01 14.50 -14.49 3,882.04
OCT 01, 2006 0.01 14.56 -14.55 3,896.59
NOV 01, 2006 0.01 14.61 -14.60 3,911.19
DEC 01, 2006 0.01 14.67 -14.66 3,925.85
JAN 01, 2007 1,057.43 14.72 1,042.71 2,883.14
FEB 01, 2007 0.01 10.81 -10.80 2,893.94
MAR 01, 2007 0.01 10.85 -10.84 2,904.78
APR 01, 2007 0 01 10.89 -10.88 2,915.66
MAY 01, 2007 0.01 10.93 -10.92 2,926.58
JON 01, 2007 0.01 10.97 -10.96 2,937.54
JUL 01, 2007 0.01 11.02 -11.01 2,948.55
AUG 01, 2007 0.01 11.06 -11.05 2,959.60
SEP 01, 2007 0.01 11.10 -11.09 2,970.69
OCT 01, 2007 0.01 11.14 -11.13 2,981.82
NOV 01, 2007 0.01 11.18 -11 17 2,992 99
DEC 01, 2007 0.01 11.22 -11.21 3,004 20
JAN 01, 2008 1,057.43 11 27 1,046 16 1,958 04
FEB 01, 2008 0 01 7.34 -7 33 1,965.37
MAR 01, 2008 0 01 7.37 -7 36 1,972.73
APR 01, 2008 0 01 7 40 -7.39 1,980.12
MAY 01, 2008 0.01 7 43 -7.42 1,987 54
JON 01, 2008 0 01 7 45 -7 44 1,994.98
JUL 01, 2008 0.01 7.48 -7.47 2,002.45
AUG 01, 2008 0.01 7 51 -7.50 2,009 95
SEP 01, 2008 0 01 7 54 -7 53 2,017.48
OCT 01, 2008 0 01 7 57 -7.56 2,025.04
NOV 01, 2008 0 01 7 59 -7 58 2,032.62
DEC 01, 2008 0 01 -2,032 61 2,032 62 0.00
------------ ------------- --------------
Total 3,172 62 -1,634.38 4,807 00
PAGE 1 of1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number. Q02773207-01
Date' 2005-10-17
Mach/Model:
Term:
Ins tall Month.
monthly Rate:
9SSR/001
36
11/05
5 27%
Net Purchase Price.
Payment Frequency
Option:
Interest Commencement Date:
PAYMENT START DATE:
11,582.00
monthly
S'
12/01/2005
12/01/2005
Payment Schedule calculat~ons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges result~ng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provi sions.
Payment Due
Payment
Fin. Charge
Principal
Brllance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01,2008
NOV 01, 2008
DEC 01, 2008
2,588.98
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,588.98
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,588.98
0.01
0.01
o 01
0.01
0.01
o 01
o 01
o 01
0.01
0.01
0.01
50.86
39.72
39.89
40.07
40.24
40.42
40.60
40.78
40.95
41.13
41.31
41.50
41. 68
30.49
30.63
30.76
30.90
31.03
31.17
31.30
31. 44
31.58
31.72
31.86
32.00
20 77
20 86
20.95
21 04
21 13
21 23
21 32
21.41
21.51
21,60
-4,940 58
2,538.12
-39.71
-39.88
-40.06
-40.23
-40.41
-40.59
-40.77
-40.94
-41.12
-41.30
-41.49
2,547.30
-30.48
-30.62
-30.75
-30.89
-31.02
-31.16
-31 29
-31.43
-31 57
-31.71
-31.85
2,556.98
-20 76
-20.85
-20 94
-21.03
-21.12
-21.22
-21 31
-21.40
-21.50
-21,59
4,940 59
::1. 582.00
>,043.88
",083.59
" , 1 2 3 . 47
",,63.53
(', ,f03. 76
S', ;:44 .17
',.::84.76
'),J25.53
':, ,66.47
::','.07.59
r;, 448.89
9,490.38
13,943.08
6,973.56
....004.18
',034.93
'j,065.82
7,096.84
7,128.00
7,159.29
7,190.72
7,222 29
7,254 00
7,~85 85
4,728.87
4,'749.63
4.770 48
4,791 42
~,812 45
4,833 57
4,854 79
4,876 10
4,897.50
4,919 00
4,940 59
0.00
Total
7,767.27
-3,814 73
11,582 00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number' Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9992/003
36
11/05
4.77%
Net Purchase Pr~ce:
Payment Frequency.
Option
Interest Commencement Date:
PAYMENT START DATE:
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
Fin. Charge
Payment
JAN 01, 2006
FEB OJ, '2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, '2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 200'7
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 0 1, 2 008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
2,329.48
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,329.48
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,329 48
o 01
0.01
o 01
0.01
0.01
0.01
o 01
o 01
o 01
0.01
o 01
41.86
32.76
32.89
33.02
33.16
33.29
33.42
33.55
33.69
33.82
33.95
34.09
34.22
25.10
25.20
25.30
25.40
25.50
25.60
25.71
25.81
25.91
26.01
26.12
26.22
17.06
17.13
17 20
17 27
17 34
17 41
17 48
17.54
17.61
17.68
-4,466 55
Total
6,988 77
-3,541 23
PAGE 1 of1
10,530.00
monthly
S'
12/01/2005
12/01/2005
Principe. I
Balance
2,287.62
-32.7')
-32.811
-33.U':'
-33 1~
-33.28
-33.41
-33 54
-33.6&
-33.8i
- 3 3 . 94
-34.08
2,295.26
-25.09
-25.IS
-25.29
-25.39
-25 49
-25.59
-25 70
-25.80
-25.90
-26.00
-26 ]1
2,303.26
-17 05
-17 12
-17 19
-17.26
-17 33
-17 40
-17.47
-17 53
-17 60
-17 67
4,466 56
10,530.00
8,242.38
8,275.13
8,308.01
8,341.02
8,374.17
8,407.45
8,440.86
8,474.40
8,508.08
8,541.89
8,575.83
8,609.91
6,314.65
6,339.74
6,364.93
6,390.22
6,415.61
6,441 10
6,466.69
6,492.39
6,518.19
6,544.09
6,570.09
6,596 20
4,292.94
4,309.99
4,327 11
4,344 30
4,361.56
4,378 89
4,396.29
4,413 76
4,431.29
4,448 89
4,466 56
0.00
10,530 00
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number' Q02773207-01
Date' 2005-10-17
Mach/Model:
Term.
Install Month:
monthly Rate
9PAC/001
36
11/05
5 27%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
Payment ScheduJe calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provis~ons .
Payment Due
Payment
Fin. Charge
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV OJ, 2006
DEC 01, 2006
JAN 01, 2007
FEB OJ, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
152.00
0.01
0.01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
0.01
0.01
152.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
152.00
0.01
0.01
0.01
0.01
0.01
0.01
,0 01
o 01
o 01
o 01
o 01
2.99
2.33
2.34
2.35
2.36
2.37
2.38
2.39
2.40
2.41
2.43
2.44
2.45
1. 79
1. 80
1.81
1. 81
1. 82
1. 83
1. 84
1. 85
1. 85
1. 86
1. 87
1. 88
1.22
1. 22
1. 23
1 23
1 24
1. 25
1 25
1 26
1 26
1 27
-289 75
Total
456 33
-223 67
PAGE 1 of 1
680.00
monthly
S'
12/01/2005
12/01/2005
Prlncipal
Balance
149 01
-2.32
-2.33
-2.34
-2.35
-2.36
-2.37
-2 38
-2.39
-2.40
-2.42
-2.43
149.55
-1.78
-1.79
-1.80
-1.80
-1. 81
-1.82
-1 83
-1.84
-1.84
-1.85
-1.86
150.12
-1.21
-1 21
-1.22
-1 22
-1.23
-1 24
-1.24
-1.25
-1 25
-1 26
289 76
680.00
S10.99
533.31
535.64
537.98
540.33
')42.69
545.06
547.44
549.83
552.23
554.65
557.08
407.53
409.31
411.10
412.90
414.70
416.51
418.33
420.16
422.00
423.84
425 69
427.55
277.43
278.64
279.85
281.07
282 29
283 52
284 76
286.00
287.25
288 50
289 76
o 00
680 00
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number' Q02773207-01
Date: 2005-10-17
Mach/Model
Term:
Install Month,
month 1 y Rate:
9994/001
36
11/05
6 90%
Net Purchase Pr1ce:
Payment Frequency:
Option'
Interest Commencemenc Date:
PAYMENT START DATE:
Payment Schedule calculat10ns are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, w1ll be based on the actual Install Gate and
Interest Commencement Date. The payments on this schedule reflect
wa1ver of the Installment Payment Master Agreement prepayment fee
proviS1ons.
Payment Due
Fin. Charge
Payment
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 2007
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
748.62
0.01
0.01
0.01
0.01
0.01
0.01
o 01
0.01
0.01
0.01
0.01
748.62
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
o 01
748.62
0.01
0.01
0.01
o 01
o 01
o 01
o 01
o 01
0.01
0.01
o 01
18.63
14.43
14.'02
14 .60
14.68
14.77
14.85
14.94
15.02
15.11
15.20
15.:;<8
15.37
11.16
11.22
11.28
11.35
11.41
11. 48
11.55
11.61
11.68
11.75
11.81
11.88
7.64
7.69
7.73
7.78
7 82
7.87
7.91
7 96
8.00
8 05
-1,407 84
Total
2,246.19
-993 81
P AGE I of I
3,:;<40.00
monthly
T'
12/01/2005
12/01/2005
Principal
Balance
729 99
-14.42
I -14.51
-14.59
-14.67
-14.76
-14.84
-14.93
-15.01
-15.10
-15.19
-15.27
733.25
-11.15
-11 21
-11.27
-11.34
-11.40
-11.47
-11.54
-11.60
-11.67
-11.74
-11.80
736.74
-7 63
-7.68
-7.72
-7.77
-7.81
-7 86
-7 90
-7 95
-7.99
-8.04
1,407 85
3,240.00
2,510.01
~,524.43
2,538.94
2,553.53
2,568.20
2,582.96
2,597.80
2,612.73
2,627.74
2,642.84
2,658.03
2,673.30
1,940.05
],951.20
1,962.41
1,973.68
1,985.02
1,996 .42
2,007.89
2,019.43
2,031.03
2,042.70
~,054.44
2,066.24
1,329.50
1,337.13
1,344 81
1,352.53
1,360.30
1,368 11
1,375 97
1,383.87
1,391.82
1,399.81
1,407.85
o 00
3,240 00
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number' Q02773207 -01
Date: 2005-10-17
Mach/Model'
Term:
Install Month.
monthl y Rate
9994/MI8
36
11/05
6.90%
Net Purchase Price:
Payment Frequency:
Option:
Interest CommeTlcement Date:
PAYMENT START DATE:
9,691 00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install D~te,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultJ.ng ,from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waJ. ver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due
P;:3:yment
Fin. Charge
PrJ.ncipal
Balance
JAN 01, 2006
FEB 01, 2006
MAR 01, 2006
APR 01, 2006
MAY 01, 2006
JUN 01, 2006
JUL 01, 2006
AUG 01, 2006
SEP 01, 2006
OCT 01, 2006
NOV 01, 2006
DEC 01, 2006
JAN 01, 2007
FEB 01, 2007
MAR 01, 2007
APR 01, 2007
MAY 01, 200'7
JUN 01, 2007
JUL 01, 2007
AUG 01, 2007
SEP 01, 2007
OCT 01, 2007
NOV 01, 2007
DEC 01, 2007
JAN 01, 2008
FEB 01, 2008
MAR 01, 2008
APR 01, 2008
MAY 01, 2008
JUN 01, 2008
JUL 01, 2008
AUG 01, 2008
SEP 01, 2008
OCT 01, 2008
NOV 01, 2008
DEC 01, 2008
2,239.16
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,239.16
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
2,239 16
0.01
0.01
0.01
0.01
0.01
o 01
o 01
0.01
o 01
0.01
0.01
55.72
43.17
43.42
43.67
43.92
44.17
44.42
44.68
44.94
45.19
45.45
45.72
45.98
33.37
33.56
33.75
33.95
34.14
34.34
34.53
34.73
34.93
35.13
35.34
35.54
22.87
23.00
23 13
23.26
23.40
23.53
23 67
23.80
23 94
24 08
-4,211.63
2,183 44
-43.16
-43.41
-43 66
-43.91
-44.16
-44 41
-44.67
-44.93
-45.18
-45.44
-45.71
2,193.18
-33.36
-33.55
-33.74
-33.94
-34.13
-34.33
-34.52
-34.72
-34.92
-35.12
-35.33
2,203 62
-22.86
-22 99
-23 12
-23 25
-23 39
-23 52
-23 66
-23 79
-23 93
- 24 07
4,211 64
9,691.00
7,507.56
7,550.72
7,594.13
7,637.79
7,681.70
7,725.86
7,770.27
7,814.94
7,859.87
7,905.05
7,950.49
7,996.20
5,803.02
5,836.38
5,869.93
5,903.67
5,937.H
5,971 .74
6,006.07
6,040.59
6,075.31
6,110.23
6,145.35
6,180.68
3,977.06
3,999.92
4,022.91
4,046.03
4,069.28
4,092 67
4,116 19
4,139.85
4,163.64
4,187.57
4,211 64
o 00
Total
6,717.81
-2,973.19
9,691 00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date' 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate
9BPP/004
36
11/05
6.90%
Net Purchase Price'
Payment Frequency
Option:
Interest Commencement Date.
PAYMENT START DATE:
10,806.00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges result~ng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provis~ons .
payment Due Payment Fin. Charge Principal Balance
-- ---------- ------------- -------------- -------------- -- --- ---------
lU,806.00
JAN 01, 2006 2,496.79 62.13 2,434.66 !L 371. 34
FEB 01, 2006 0.01 48.14 -48.13 0,.119.47
MAR 01, 2006 0.01 48.41 -48.40 8,467.87
APR 01, 2006 0.01 48.69 -48.68 8,516.55
MAY 01, 2006 0.01 48.97 -48.96 8 565.51-
JON 01, 2006 0.01 49.25 -49.24 fl,614.75
JUL 01, 2006 0.01 49.53 -49.52 &,564.27
AUG 01, 2006 0.01 49.82 -49.81 8 714.08
SEP 01, 2006 0.01 50.11 -50.10 8,764.18
OCT 01, 2006 0.01 50.39 -50 38 P.814.56
NOV 01, 2006 0.01 50.68 -50.67 8,865.23
DEC 01, 2006 0.01 50.98 -50.97 8,916.20
JAN 01, 2007 2,496.79 51. 27 2,445.52 6,470.68
FEB 01, 2007 0.01 37.21 -37.20 6,507.88
MAR 01, 2007 0.01 37.42 -37.41 5,545.29
APR 01, 2d07 0.01 37.64 -37.63 6,582.92
MAY 01, 2007 0.01 37.85 -37.84 G,620.76
JON 01, 2007 0.01 38.07 -38.06 6,658.82
JUL 01, 2007 0.01 38.29 -38.28 6,697.10
AUG 01, 2007 0.01 38.51 -38.50 6,735.60
SEP 01, 2007 0.01 38.73 -38.72 6,774.32
OCT 01, 2007 0.01 38.95 -38.94 6,813.26
NOV 01, 2007 0.01 39.18 -39.17 6,852.43
DEC 01, 2007 0.01 39.40 -39.39 6,891.82
JAN 01, 2008 2,496.79 39.63 2,457 16 4,434 66
FEB 01, 2008 0.01 25.50 -25.49 4,460.15
MAR 01, 2008 0.01 25 65 -25 64 4,485.79
APR 01, 2008 0.01 25 79 -25 78 4,511.57
MAY 01, 2008 0.01 25 94 -25.93 4,537.50
JON 01, 2008 0.01 26 09 -26 08 4,563 58
JUL 01, 2008 0.01 26 24 -26.23 4,589 81
AUG 01, 2008 0.01 26 39 -26 38 4,616.19
SEP 01, 2008 0.01 26.54 -26 53 4,642.72
OCT 01, 2008 0.01 26.70 -26 69 4,669.41
NOV 01, 2008 0 01 26 85 -26 84 4,696 25
DEC 01, 2008 0.01 -4,696 24 4,696 25 0 00
------------ ------------- --------------
Total 7,490.70 -3,315.30 10,806 00
PAGE I ofl
INSTALLMENT PAYMENT SUPPLEMENT
Address of Customer
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
Installed at Location
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
Customer No:
IBM CSO Location:
Installment Payment
Master Agreement No:
IPMA Amendment Nos:
Quote Validity Date:
Referenced Quote Letter No:
7250568
PAH
ND52261
11/09/05
Q0277320701
Date Prepared 10/17/05
Page 1 of 3
Supplement No: 100023835
Referenced Purchase Agreement No:
Referenced License Agreement No:
Referenced Trade-In Agreement No:
Associated Supplement No:
PAYMENT PERIOD Fiscal year Supplier Name Interest Total Payment Rates shown
1 Monthly 'X Annual" Start Date AGIL YSYS INC Commencement (illl pag~s) reflect waiver of
2 Other (specify)' 01/01 Supplier Customer no See Attacned IPMA prepayment
Schedule attached (check). MonthlDay 2485101 Schedules fee provIsions
THE INSTALLMENT PAYMENT MASTER AGREEMENT ("AGREEMENT") REFERENCED ABOVE SHALL BE INCORPORATED HEREIN BY REFERENCE
CUSTOMER HEREUNDER SHALL BE BOUND TO THE TERMS AND CONDITIONS OF THE AGREEMENT AS CUSTOMER THE AGREEMENT, THIS
SUPPLEMENT AND ANY APPLICABLE ATTACHMENTS OR ADDENDA ARE THE COMPLETE, EXCLUSIVE STATEMENT OF THE PARTIES WITH
RESPECT TO THE SUBJECT MATTER HEREIN THESE DOCUMENTS SUPERSEDE ANY PRIOR ORAL OR WRITTEN COMMUNICATIONS BETWEEN
THE PARTIES BY SIGNING BELOW, CUSTOMER REPRESENTS AND WARRANTS THAT CUSTOMER'S NAME AS SET FORTH IN THE SIGNATURE
BLOCK BELOW IS CUSTOMER'S EXACT LEGAL NAME AND THE INFORMATION IDENTIFYING CUSTOMER'S STATE OF ORGANIZATION IS TRUE,
ACCURATE AND COMPLETE IN ALL RESPECTS BY SIGNING BELOW, BOTH PARTIES AGREE TO THE TERMS REPRESENTED BY THIS AGREEMENT
AS IT MAY BE AMENDED OR MODIFIED DELIVERY OF AN EXECUTED COPY OF ANY OF THESE DOCUMENTS BY FACSIMILE OR OTHER RELIABLE
MEANS SHALL BE DEEMED TO BE AS EFFECTIVE FOR ALL PURPOSES AS DELIVERY OF A MANUALLY EXECUTED COPY CUSTOMER
ACKNOWLEDGES THAT WE MAY MAINTAIN A COPY OF THESE DOCUMENTS IN ELECTRONIC FORM AND AGREES THAT COPY REPRODUCED FROM
SUCH ELECTRONIC FOR OR BY ANY OTHER RELIABLE MEANS (FOR EXAMPLE, PHOTOCOPY, IMAGE OR FACSIMILE) SHALL IN ALL RESPECTS BE
CONSIDERED EQUIVALENT TO AN ORIGINAL
Single Equipment Location
IBM/IPMA Customer Number
7250568/7239419
CSO Location Address
IBM CREDIT LLC
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN PAULA PASCHAL
800-426-3889
Customer Reference
Location
Customer
Line Number
No. IBM/IPMA*
IBM Plant
Order or
MES or
Serial
Number
Description
Machine
or LPM
Type/Model
Feature
001 7250568 3580/L23 /~"-II'! h'l UL TRIUM 2 TAPE DRIVE
7239419
002 7250568 7210/030 ItJ VJ/PtJO DVD-RAM DRIVE
7239419
003 7250568 7310/CR3 JOAc3?/l-RACK-MOUNTED HMC
7239419 g8:3CD 1...1"
004 7250568~1 U .,,!ftJ/JNV71f XSERIES 366 2X XEON 3.66GHZ
jf, 7239419 <lg 3f;, vc.
005 7250568 ~E1 U j(()./iNtUollxSERIES 366 2X XEON 3.66GHZ
7239419
TOTAL FROM ALL PAGES:
PURCHASE PRICE
OR ONE TIME CHARGES
OR OTHER AMOUNT $141,00000
TRADE-IN/CREDIT
DOWN PAYMENT
STATE OR LOCAL TAXES
AMOUNT FINANCED
$141,000.00
"TAX ON FINANCE CHARGE
(WHEN APPLICABLE THIS TAX IS
PAYABLE WITH FIRST INSTALLMENT)
Z125-4285-13 (07/03)
Purchase Price
or One-Time
Charges or
Other Amount
Estimated Installation Date or
Intended Financing Date or
Effective Date of Additional
License
Term (Number of Payment periOdS)~ j
Option
Credit
State (From IBM Trade-In
and Agreement)
Local and/or Amount Interest Payment Planning
Taxes Down Payment Financed Rate Amount Date
4,807.00
1,199.00
5,720.00
1,93500
1,935.00
4,807.00
1,199.00
5,720.00
1,935.00
1,935.00
4.50 See Attached IG 36 11/30/05
4.50 schedules
IG 36 11/30/05
675
450
IG 36 11/30/05
IG 36 11/30/05
IG 36 11/30/05
4.50
State of Organization WA
INSTALLMENT PAYMENT SUPPLEMENT
Continuation Sheet
Installed at Location
INFORMATION TECH DIV Customer No: 7250568
325 E FIFTH ST IBM CSO Location: PAH
PORT ANGELES, WA 98362-3206 Installment Payment
Master Agreement No: ND52261
IPMA Amendment Nos:
Quote Validity Date: 11/09/05
CSO Location Address Referenced Quote Letter No: Q0277320701
IBM CREDIT LLC
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN PAULA PASCHAL
800-426-3889
Address of Customer
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
Single Equipment Location
IBM/IPMA Customer Number
7250568/7239419
Customer Reference
IBM Plant
Location Machine Order or Purchase Price
Customer or LPM MES or or One-Time
Line Number Type/Model Serial Charges or
No. IBM/IPMA* Feature Number Description Other Amount
006 7250568..aseatE1 U _.,.ktlll#L@1XSERIES 366 2X XEON 3.66GHZ 1,935.00
7239419 1l'gac.o t,,~
007 7250568 a.searE1 U /K&1>L F$BxSERIES 366 2X XEON 3.66GHZ 1,935.00
72394199'83" t.JG,
008 7250568 8863/E1U KQAPT'7R. XSERIES 366 2X XEON 3.66GHZ 17,361.00
7239419
009 7250568 9BPP/004 H019695 BP TAX FINANCING 10,806.00
7239419
010 7250568 9PAC/001 H019692 IBM SERVICEPAC 680.00
7239419
011 7250568 9SSR/001 H019690 REMARKETED SERVICESUITE 11,582.00
7239419
012 7250568 9406/520 I {J6E9t//- ESERVER 15 57,644.00
7239419
013 7250568 9992/003 H019691 RESELLER SOURCED IBM SW 10,53000
7239419
014 7250568 9994/M18 H019694 OEM HARDWARE FINANCING 9,691.00
7239419
015 7250568 9994/001 H01969:it'ENDOR SOURCED PRODUCTS/SVCS3,240.00
7239419
Date Prepared 10/17/05
Page 2 of 3
Supplement No: 100023835
Referenced Purchase Agreement No:
Referenced License Agreement No:
Referenced Trade-In Agreement No:
Associated Supplement No:
Estimated Installation Date or
Inlended Financing Date or
Effective Dale of Additional
License
Term (Number of Payment Periods) j
Option
Credit
State (From IBM Trade-In
and Agreement)
Local and/or Amount Interest Payment I I Planning
Taxes Down Payment Financed Rate Amount , \ Date
1,935.00 4.50 See Attached IG 36 11/30/05
1,935.00 4.50 Schedules IG 36 11/30/05
17,361.00 450 IG 36 11/30/05
10,806.00 6.90 T' 36 11/30105
680.00 5.27 S' 36 11/30/05
11,582.00 5.27 S' 36 11/30/05
57,644.00 4.50 IG 36 11/30/05
10,530.00 4.77 S' 36 11/30/05
9,691.00 6.90 T' 36 11/30/05
3,240.00 690 T' 36 11/30/05
PAYMENT PERIOD
1. Monthly 'X Annual "
2. Other (specify)
Schedule attached (check) "
Z125-4285-13 (07103)
Additional Terms and Conditions
OPTION CODES
OPTION I - Loan for a Machine or a Modification
OPTION IG - Loan for a Machine or a Modification financed with Tax Exempt Interest
OPTION R - Loan for a used Machine supplied by IBM Credit LLC.
OPTION RG- Loan for a used Machine supplied by IBM Credit LLC financed with Tax
Exempt Interest
OPTION S - Loan for an IBM Program or Service or a Machine or a Modification supplied
by IBM Credit LLC
OPTION S' - Loan for an IBM Program or Service or a Machine or a Modification supplied
by IBM Credit LLC financed with Tax Exempt Interest
OPTION T - Loan for a non-IBM Program or Service.
OPTION l' - Loan for a non-IBM Program or Service financed with Tax Exempt Interest.
TAX EXEMPT REQUIREMENTS (FOR OPTIONS IG, RG, S', and T') THE RATES IN THIS
AGREEMENT ARE BASED ON YOUR UNDERLYING DEBT OBLIGATION QUALIFYING
TO PAY INTEREST WHICH IS EXEMPT FROM FEDERAL INCOME TAX UNDER
SECTION 103(a) OF THE INTERNAL REVENUE CODE (Code). Accordingly, you represent
that you qualify as a State or political subdivision of a State for purposes of Section 103(a).
You agree that any misrepresentation of your status under Section 103(a) IS an event of
default under thiS agreement. You further agree to comply promptly with all information
reporting reqUIrements of Code section 149(e) and Treasury Regulations thereunder You
also agree to file Internal Revenue Service Form 8038-G or 8038-GC whichever IS
appropnate, for thiS transaction If you do not file the above IRS form on a timely baSIS or
are unable upon request to demonstrate that the IRS has determined you are qualified under
Section 103(a) of the Code, then you shall pay us on demand a sum to be determined by
us that Will return to us the economic results we would otherwise have received
PREPAYMENT AND PREPAYMENT FEE
Section 3 5 - Prepayment - replace the fourth sentence with' "You may prepay any
Transaction by paYing all outstanding amounts due plus any acrued Interest charges not yet
billed, the remaining pnncipal balance and any prepayment fee"
The prepayment fee shall be the sum of our unrecovered administrative expense and any
change to our funding costs The unrecovered administrative expense portion of the
prepayment fee Will be determined using a factor of 2.50% multiplied by the remaining
Transaction principal The change in funding costs portion of the prepayment fee Will. a)
only be Incurred If Interest rates, based upon the 2-year Treasury Rate averages as
published by the Federal Reserve, decline from the date interest starts to the date of the
prepayment and b) If Incurred, be determined using a factor of 2 8 multiplied by the change
In the 3-year Treasury Rates and then multiplied by the remaining Transaction prinCipal.
The 2 8 factor will decrease With the number of months remaining in the original term of the
Agreement.
WARRANTY DISCLAIMER:
Any warranties associated with Products or Services chosen by you and financed by us
may be available to you under the terms of any applicable agreement between you and the
proVider of such Products or Services.
UNDER THIS AGREEMENT, WE MAKE NO WARRANTY, EXPRESS OR IMPLIED, AS
TO ANY MATTER WHATSOEVER, INCLUDING, BUT NOT LIMITED TO, THE IMPLIED
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE,
AND YOU TAKE THE PRODUCTS AND/OR SERVICES "AS IS". IN NO EVENT WILL
WE HAVE ANY LIABILITY FOR, NOR WILL YOU HAVE ANY REMEDY UNDER THIS
Z125-4285.13 (07/03)
Supplement Number 100023835
AGREEMENT AGAINST US FOR CONSEQUENTIAL DAMAGES, ANY LOSS OF
PROFITS OR SAVINGS, LOSS OF USE, OR ANY OTHER COMMERCIAL LOSS.
The following amend the Installment Payment Master Agreement referenced on page
1.
Section 1.1 - Definitions - Date of Installation for a Program -- replace item b With the
following' "the second bUSiness day after the Program's standard transit allowance
penod."
Section 4 1 - Events of Default - add the follOWing' 8 you make any misrepresentation
relating to Information or Invoices you proVide to us; or 9 you use any funds you
receive from us for any purpose other than to acquire the speCifiC Product herein.
Section 4 2 - Remedies - at the end of the first paragraph add the follOWing: "6 - reqUIre
you to surrender to us for return to licensor or owner all licensed program materials
financed hereunder and to destroy any and all copies thereof." At the end of the
Section add a new paragraph to read as follows: "You agree that: (i) 10 days pnor
wntten notice shall constitute adequate notice of dispOSition of any Machine,
Modification or Addition, (II) we have no obligation to cleanup or otherwise prepare the
Machine, Modification or Addition for dlspositon and (III) that any disposition of a
Machine, Modification or Addition will be conveyed on an "AS IS" basis and we may
disclaim any and all warranties."
Section 4.3. - Secunty Interest - delete the first and second paragraphs in their entirety
and replace With the follOWing: "You hereby grant to us a first priority secunty Interest
In each Machine, Modification or Addition together with all related software (embedded
therein or otherwise) and all attachments, accessones, accessions and upgrades
thereto and any and all substitutions, replacements or exchanges for any such
Machine, Modification or Addition and any related software and any and all proceeds
of any of the foregoing, including, Without limitation, payments under Insurance or any
Indemnity or warranty relating to loss or damage to such Machine, Modification-,
Addition or software. You hereby authOrize us to file Uniform CommerCial Code (UCC)
finanCing statements relating to each Machine, Modification, Addition and all related
software (embedded or otherwise) listed on thiS Supplement You Will cooperate With
us to maintain our perfected first pnonty secunty Interest in all Machines, Modifications,
or Additions and any related software financed hereunder"
Terms for non-IBM Equipment and for Equipment not sourced from IBM; when
non-IBM Equipment and/or a Supplier other than IBM is specified on the front of this
Supplement, these terms apply.
Section 2.1 - Machines - replace the first sentence with the following "We finance charges
for Machines you purchase from us or your supplier."
Section 2.2 - Modifications and Additions - replace the first sentence With the following
"We finance charges for Modifications and Additions you purchase from IBM, IBM
Credit or your supplier."
Section 2.3 - Other Charges - add the following to the end of the section' "We may agree
to finance one-time charges from your supplier."
Section 2.4 - Discounts, Allowances and Adjustments - replace the first sentence With the
following: "The purchase price or one-time charge we finance is the same amount that
you would have paid us or your supplier after all discounts and adjustments."
Section 3 2 - Interest Commencement - replace the entire section With the follOWing.
"Unless otherwise specified In the Supplement, interest starts on (for OPTIONS IG, RG,
S', and l' transactions, interest starts on the first day of the month follOWing) the
acceptance date you indicate on a certificate."
Page 3 of 3
--. - -
-----. -
- ----
- ~ --.-
----
- - - -~-
==~=-:=
CERTIFICATE OF ACCEPTANCE
Page 1 of 3
Credit LLC
Customer Number: 7250568
Address
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
lender's Office Address
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN: PAULA PASCHAL
Customer Reference:
Agreement Number: ND52261
Supplement No: ID0023835
Location Leased/Financed Item Plant Order Contract Serial No. Manufacturer's Serial No.
Customer Type Model or MES No. Description
7250568 3580 L23
ULTRIUM 2 TAPE DRIVE
7250568 7210 030
DVD-RAM DRIVE
7250568 7310 CR3
W3~~ RACK-MOUNTED HMC
7250568 ~ E1U
~"Is~~"" XSERIES 366 2X XEON 3.66
7250568 -866S E1U
~~~ XSERIES 366 2X XEON 3.66
7250568 "8868 E1U
~'- XSERIES 366 2X XEON 3.66
7250568 ~ E1U
XSERIES 366 2X XEON 3.66
7250568 8863 E1U
XSERIES 366 2X XEON 3.66
7250568 9BPP 004 H019695 H019695
BP TAX FINANCING
THE UNDERSIGNED ("CUSTOMER") IS A LESSEE OR CUSTOMER UNDER THE AGREEMENT REFERENCED ABOVE ("AGREEMENT") WITH
EITHER IBM CREDIT LLC OR INTERNATIONAL BUSINESS MACHINES CORPORATION (IN EITHER CASE, "LENDER"). CUSTOMER
REPRESENTS AND CERTIFIES THAT THE ITEMS LISTED ABOVE, LISTED ON INVOICES ATTACHED, OR ITEMIZED ON AN ATTACHMENT TO
THIS CERTIFICATE OF ACCEPTANCE ("ACCEPTED ITEMS") HAVE BEEN ACCEPTED BY CUSTOMER ON THE DATE INDICATED BELOW
AND LABELS, IF SUPPLIED, HAVE BEEN AFFIXED TO EACH ACCEPTED ITEM OF EQUIPMENT. CUSTOMER AUTHORIZES LENDER TO PAY
CUSTOMER'S SUPPLIER FOR THE ACCEPTED ITEMS. AMOUNTS DUE UNDER THE AGREEMENT SHALL COMMENCE UPON THE DATE
CUSTOMER INDICATES BELOW UNLESS OTHERWISE NOTED BY LENDER ON THE SUPPLEMENT. IF CUSTOMER IS SUBJECT TO
PROCUREMENT OR APPROPRIATION LAWS OR REGULATIONS, CUSTOMER REPRESENTS AND CERTIFIES THAT LENDER'S DIRECT
PAYMENT TO CUSTOMER'S SUPPLIER FOR THE INVOICE AMOUNTS INDICATED ON THIS CERTIFICATE OF ACCEPTANCE WILL BE IN
FULL COMPLIANCE WITH ANY AND ALL RELEVANT STATE LAWS AND REGULATIONS OR ANY OTHER LEGAL REQUIREMENTS RELATING
TO CUSTOMER'S PROCUREMENT OR APPROPRIATION ACTIVITIES.
IN ORDER FOR THIS CERTIFICATE OF ACCEPTANCE TO BE EFFECTIVE, CUSTOMER MUST PROVIDE LENDER WITH SERIAL NUMBERS
FOR EACH ACCEPTED ITEM OF EQUIPMENT. CUSTOMER AUTHORIZES LENDER TO COMPLETE OR UPDATE ANY EQUIPMENT
IDENTIFICATION INFORMATION ON THE REFERENCED AGREEMENT OR SUPPLEMENT TO THE AGREEMENT FOR ANY ACCEPTED ITEM
OF EQUIPMENT WITHOUT FURTHER ACTION OR CONSENT BY CUSTOMER.
DELIVERY OF AN EXECUTED COPY OF THIS CERTIFICATE OF ACCEPTANCE BY FACSIMILE OR ANY OTHER RELIABLE MEANS SHALL BE
DEEMED TO BE AS EFFECTIVE FOR ALL PURPOSES AS DELIVERY OF A MANUALLY EXECUTED COPY. CUSTOMER UNDERSTANDS THAT
LENDER MAY MAINTAIN A COPY OF THIS CERTIFICATE IN ELECTRONIC FORM AND AGREES THAT A COPY PRODUCED FROM SUCH
ELECTRONIC FORM OR BY ANY OTHER RELIABLE MEANS (FOR EXAMPLE, PHOTOCOPY, IMAGE OR FACSIMILE) SHALL IN ALL
RESPECTS BE CONSIDERED EQUIVALENT TO AN ORIGINAl. BY SIGNING BELOW, CUSTOMER REPRESENTS AND WARRANTS THAT
CUSTOMER'S NAME AS SET FORTH IN THE SIGNATURE BLOCK BELOW IS CUSTOMER'S EXACT LEGAL NAME AND THE INFORMATION
IDENTIFYING CUSTOMER'S STATE OF ORGANIZATION IS TRUE, ACCURATE AND COMPLETE IN ALL RESPECTS.
RENT COMMENCEMENT DATE:
\I/~~/o"=>
(Must be Completed)
Accepted by CITY OF PORT ANGELES
Customer
\ ~/(~/QS
WA
PLEASE RETURN TO LENDER OFFICE ADDRESS OR FAX NUMBER LISTED ABOVE
WITHIN 10 DAYS OF RECEIPT
2125-5137-14 (08/05)
--. ~ -
----
---~-
- ~ --.
----
- - - ---
==~=-:=
CERTIFICATE OF ACCEPTANCE
Page 2 of 3
Credit LtC
Customer Number: 7250568
Address
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
lender's Office Address
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN: PAULA PASCHAL
Customer Reference:
Agreement Number: ND52261
Supplement No: ID0023835
Location Leased/Financed Item Plant Order Contract Senal No. Manufacturer's Serial No.
Customer Type Model or MES No. Descnption
7250568 9 PAC 001 H019692 H019692
IBM SERVICEPAC
7250568 9SSR 001 H019690 H019690
REMARKETED SERVICESUITE
7250568 9406 520
ESERVER 15
7250568 9992 003 H019691 H019691
RESELLER SOURCED IBM SW
7250568 9994 MI8 H019694 H019694
OEM HARDWARE FINANCING
7250568 9994 001 H019693 H019693
VENDORSOURCEDPRODUCT~SVCS
Z125-5137-14 (08/05)
--- -
--~-
-----
- ~ ----
----
- - - ---
==~=-:=
CERTIFICATE OF ACCEPTANCE
Page 3 of 3
Credit LiC
Customer Number: 7250568
Address
INFORMATION TECH DIV
325 E FIFTH ST
PORT ANGELES, WA 98362-3206
lender's Office Address
4000 EXECUTIVE PKWY
SAN RAMON, CA 94583
ATTN: PAULA PASCHAL
Customer Reference:
Agreement Number: ND52261
Supplement No: ID0023835
Location Leased/Financed Item
Customer Type Model
Plant Order
or MES No.
Contract Serial No. Manufacturer's Serial No.
Description
Supplier
Supplier Invoice Information (Invoices May Be Attached)
Invoice Number Invoice Date
Invoice Amount
1.
2.
3.
4.
5.
6.
TOTAL
0.00
Z125-5137-14 (08/05)
~
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date' 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
8863/E 1 U
36
11/05
4.50%
Net Purchase Pnce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,935.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date, the Interest
Commencement Date and reflect any down payments. Payments and charges resulting
from loan prepayment prior to the stated end of term, will be based on the actual Install
Date and Interest Commencement Date. The payments on this schedule reflect waiver
of the Installment Payment Master Agreement prepayment fee provIsions
Payment Due Payment F1n. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
1,935.00
JAN 01, 2006 425.66 7.26 418.40 1,516.60
FEB 01, 2006 0.01 5.69 -5.68 1,522.28
MAR 01, 2006 0.01 5.71 -5.70 1,527.98
APR 01, 2006 0.01 5.73 -5.72 1,533.70
MAY 01, 2006 0.01 5.75 -5.74 1,539.44
JUN 01, 2006 0.01 5.77 -5.76 1,545.20
JUL 01, 2006 0.01 5.79 -5.78 1,550.98
AUG 01, 2006 0.01 5.82 -5.81 1,556.79
SEP 01, 2006 0.01 5.84 -5.83 1,562.62
OCT 01, 2006 0.01 5.86 -5.85 1,568.47
NOV 01, 2006 0.01 5.88 -5.87 1,574.34
DEC 01, 2006 0.01 5.90 -5.89 1,580.23
JAN 01, 2007 425.66 5.93 419.73 1,160.50
FEB 01, 2007 0.01 4.35 -4.34 1,164.84
MAR 01, 2007 0.01 4.37 -4.36 1,169.20
APR 01, 2007 0.01 4.38 -4.37 1,173.57
MAY 01, 2007 0.01 4.40 -4.39 1,177.96
JUN 01, 2007 0.01 4.42 -4.41 1,182.37
JUL 01, 2007 0.01 4.43 -4.42 1,186.79
AUG 01, 2007 0.01 4.45 -4.44 1,191.23
SEP 01, 2007 0.01 4.47 -4.46 1,195.69
OCT 01, 2007 0.01 4.48 -4.47 1,200.16
NOV 01, 2007 0.01 4.50 -4.49 1,204.65
DEC 01, 2007 0.01 4.52 -4.51 1,209.16
JAN 01, 2008 425.66 4.53 421.13 788.03
FEB 01, 2008 0.01 2.96 -2.95 790.98
MAR 01, 2008 0.01 2.97 -2.96 793.94
APR 01, 2008 0.01 2.98 -2.97 796.91
MAY 01, 2008 0.01 2.99 -2.98 799.89
JUN 01, 2008 0.01 3.00 -2.99 802.88
JUL 01, 2008 0.01 3.01 -3.00 805.88
AUG 01, 2008 0.01 3.02 -3.01 808.89
SEP 01, 2008 0.01 3.03 -3.02 811.91
OCT 01, 2008 0.01 3.04 -3.03 814.94
NOV 01, 2008 0.01 3.06 -3.05 817.99
DEC 01, 2008 0.01 -817.98 817.99 0.00
------------ ------------- --------------
Total 1,277.31 -657.69 1,935.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
8863/ElU
36
11/05
4.50%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,935.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculat~ons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges result~ng from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on th~s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
prov~s~ons.
Payment Due Payment Fin. Charge Pr~nc~pal Balance
------------ ------------- -------------- -------------- --------------
1,935.00
JAN 01, 2006 425.66 7.26 418.40 1,516.60
FEB 01, 2006 0.01 5.69 -5.68 1,522.28
MAR 01, 2006 0.01 5.71 -5.70 1,527.98
APR 01, 2006 0.01 5.73 -5.72 1,533.70
MAY 01, 2006 0.01 5.75 -5.74 1,539.44
JUN 01, 2006 0.01 5.77 -5.76 1,545.20
JUL 01, 2006 0.01 5.79 -5.78 1,550.98
AUG 01, 2006 0.01 5.82 -5.81 1,556.79
SEP 01, 2006 0.01 5.84 -5.83 1,562.62
OCT 01, 2006 0.01 5.86 -5.85 1,568.47
NOV 01, 2006 0.01 5.88 -5.87 1,574.34
DEC 01, 2006 0.01 5.90 -5 89 1,580.23
JAN 01, 2007 425.66 5.93 419.73 1,160.50
FEB 01, 2007 0.01 4.35 -4.34 1,164.84
MAR 01, 2007 0.01 4.37 -4.36 1,169.20
APR 01, 2007 0.01 4.38 -4.37 1,173.57
MAY 01, 2007 0.01 4.40 -4.39 1,177.96
JUN 01, 2007 0.01 4.42 -4.41 1,182.37
JUL 01, 2007 0.01 4.43 -4.42 1,186.79
AUG 01, 2007 0.01 4.45 -4.44 1,191.23
SEP 01, 2007 0.01 4.47 -4.46 1,195.69
OCT 01, 2007 0.01 4.48 -4.47 1,200 16
NOV 01, 2007 0.01 4.50 -4.49 1,204.65
DEe 01, 2007 0.01 4.52 -4.51 1,209.16
JAN 01, 2008 425.66 4.53 421.13 788.03
FEB 01, 2008 0.01 2.96 -2.95 790.98
MAR 01, 2008 0.01 2.97 -2.96 793.94
APR 01, 2008 0.01 2.98 -2.97 796.91
MAY 01, 2008 0.01 2.99 -2.98 799.89
JUN 01, 2008 0.01 3.00 -2.99 802.88
JUL 01, 2008 0.01 3.01 -3.00 805.88
AUG 01, 2008 0.01 3.02 -3.01 808.89
SEP 01, 2008 0.01 3.03 -3.02 811.91
OCT 01, 2008 0.01 3.04 -3.03 814.94
NOV 01, 2008 0.01 3.06 -3.05 817.99
DEC 01, 2008 0.01 -817 . 98 817 . 99 0.00
------------ ------------- --------------
Total 1,277.31 -657.69 1,935.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
8863/E1U
36
11/05
4.50%
Net Purchase Pr~ce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,935.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment pr~or to the
stated end of term, w~ll be based on the actual Install Date and
Interest Commencement Date. The payments on th~s schedule reflect
wa~ver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge Pr~ncipal Balance
------------ ------------- -------------- -------------- --------------
1,935.00
JAN 01, 2006 425.66 7.26 418.40 1,516.60
FEB 01, 2006 0.01 5.69 -5.68 1,522.28
MAR 01, 2006 0.01 5.71 -5.70 1,527.98
APR 01, 2006 0.01 5.73 -5.72 1,533.70
MAY 01, 2006 0.01 5.75 -5.74 1,539.44
JUN 01, 2006 0.01 5.77 -5.76 1,545.20
JUL 01, 2006 0.01 5.79 -5.78 1,550.98
AUG 01, 2006 0.01 5.82 -5.81 1,556.79
SEP 01, 2006 0.01 5.84 -5.83 1,562.62
OCT 01, 2006 0.01 5.86 -5.85 1,568.47
NOV 01, 2006 0.01 5.88 -5.87 1,574.34
DEC 01, 2006 0.01 5.90 -5.89 1,580.23
JAN 01, 2007 425.66 5.93 419.73 1,160.50
FEB 01, 2007 0.01 4.35 -4.34 1,164.84
MAR 01, 2007 0.01 4.37 -4.36 1,169.20
APR 01, 2007 0.01 4.38 -4.37 1,173.57
MAY 01, 2007 0.01 4.40 -4.39 1,177.96
JUN 01, 2007 0.01 4.42 -4.41 1,182.37
JUL 01, 2007 0.01 4.43 -4.42 1,186.79
AUG 01, 2007 0 01 4.45 -4.44 1,191.23
SEP 01, 2007 0.01 4.47 -4.46 1,195.69
OCT 01, 2007 0.01 4.48 -4.47 1,200.16
NOV 01, 2007 0.01 4.50 -4.49 1,204 65
DEe 01, 2007 0.01 4.52 -4.51 1,209.16
JAN 01, 2008 425.66 4.53 421.13 788.03
FEB 01, 2008 0.01 2.96 -2.95 790.98
MAR 01, 2008 0.01 2.97 -2.96 793.94
APR 01, 2008 0.01 2.98 -2.97 796.91
MAY 01, 2008 0.01 2.99 -2.98 799.89
JUN 01, 2008 0.01 3.00 -2.99 802.88
JUL 01, 2008 0.01 3.01 -3.00 805.88
AUG 01, 2008 0.01 3.02 -3.01 808.89
SEP 01, 2008 0.01 3.03 -3.02 811.91
OCT 01, 2008 0.01 3.04 -3.03 814.94
NOV 01, 2008 0.01 3.06 -3.05 817.99
DEC 01, 2008 0.01 -817.98 817.99 0.00
------------ ------------- --------------
Total 1,277.31 -657.69 1,935.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name. CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
8863/E1U
36
11/05
4.50%
Net Purchase Pr1ce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
1,935.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, w1ll be based on the actual Install Date and
Interest Commencement Date. The payments on th1s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provis1ons.
Payment Due Payment Fin. Charge Pr1ncipal Balance
------------ ------------- -------------- -------------- --------------
1,935.00
JAN 01, 2006 425.66 7.26 418.40 1,516.60
FEB 01, 2006 0.01 5.69 -5.68 1,522.28
MAR 01, 2006 0.01 5.71 -5.70 1,527.98
APR 01, 2006 0.01 5.73 -5.72 1,533.70
MAY 01, 2006 0.01 5.75 -5.74 1,539.44
JUN 01, 2006 0.01 5.77 -5.76 1,545.20
JUL 01, 2006 0.01 5.79 -5.78 1,550.98
AUG 01, 2006 0.01 5.82 -5.81 1,556.79
SEP 01, 2006 0.01 5.84 -5.83 1,562.62
OCT 01, 2006 0.01 5.86 -5.85 1,568 47
NOV 01, 2006 0.01 5.88 -5.87 1,574.34
DEC 01, 2006 0.01 5.90 -5.89 1,580.23
JAN 01, 2007 425.66 5.93 419.73 1,160.50
FEB 01, 2007 0.01 4.35 -4.34 1,164.84
MAR 01, 2007 0.01 4.37 -4.36 1,169.20
APR 01, 2007 0.01 4.38 -4.37 1,173.57
MAY 01, 2007 0.01 4.40 -4.39 1,177.96
JUN 01, 2007 0.01 4.42 -4.41 1,182.37
JUL 01, 2007 0.01 4.43 -4.42 1,186.79
AUG 01, 2007 0.01 4.45 -4.44 1,191 23
SEP 01, 2007 0.01 4.47 -4.46 1,195.69
OCT 01, 2007 0.01 4.48 -4.47 1,200.16
NOV 01, 2007 0.01 4.50 -4.49 1,204.65
DEC 01, 2007 0.01 4.52 -4.51 1,209.16
JAN 01, 2008 425.66 4.53 421.13 788 03
FEB 01, 2008 0.01 2.96 -2.95 790.98
MAR 01, 2008 0.01 2.97 -2.96 793.94
APR 01, 2008 0.01 2.98 -2.97 796.91
MAY 01, 2008 0.01 2.99 -2.98 799.89
JUN 01, 2008 0.01 3.00 -2.99 802.88
JUL 01, 2008 0.01 3.01 -3.00 805.88
AUG 01, 2008 0.01 3.02 -3.01 808.89
SEP 01, 2008 0.01 3.03 -3.02 811.91
OCT 01, 2008 0.01 3.04 -3.03 814.94
NOV 01, 2008 0.01 3.06 -3.05 817 . 99
DEC 01, 2008 0.01 -817 98 817.99 0.00
------------ ------------.- --------------
Total 1,277.31 -657.69 1,935.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
8863/E1U
36
11/05
4.50%
Net Purchase Prlce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
17,361. 00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculatlons are based on the planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge Princlpal Balance
------------ ------------- -------------- -------------- --------------
17,361.00
JAN 01, 2006 3,819.02 65.10 3,753.92 13,607.08
FEB 01, 2006 0.01 51.03 -51.02 13,658.10
MAR 01, 2006 0.01 51.22 -51.21 13,709.31
APR 01, 2006 0.01 51.41 -51. 40 13,760.71
MAY 01, 2006 0.01 51.60 -51.59 13,812.30
JUN 01, 2006 0.01 51.80 -51.79 13,864.09
JUL 01, 2006 0.01 51.99 -51.98 13,916.07
AUG 01, 2006 0.01 52 19 -52.18 13,968.25
SEP 01, 2006 0.01 52.38 -52.37 14,020.62
OCT 01, 2006 0.01 52.58 -52.57 14,073.19
NOV 01, 2006 0.01 52.77 -52.76 14,125.95
DEC 01, 2006 0.01 52.97 -52.96 14,178.91
JAN 01, 2007 3,819.02 53.17 3,765.85 10,413.06
FEB 01, 2007 0.01 39.05 -39.04 10,452.10
MAR 01, 2007 0.01 39.20 -39.19 10,491.29
APR 01, 2007 0.01 39.34 -39.33 10,530.62
MAY 01, 2007 0.01 39.49 -39.48 10,570.10
JUN 01, 2007 0.01 39.64 -39.63 10,609.73
JUL 01, 2007 0.01 39.79 -39.78 10,649.51
AUG 01, 2007 0.01 39.94 -39.93 10,689.44
SEP 01, 2007 0.01 40 09 -40. 08 10,729.52
OCT 01, 2007 0.01 40.24 -40.23 10,769.75
NOV 01, 2007 0.01 40.39 -40.38 10,810.13
DEe 01, 2007 0.01 40.54 -40.53 10,850.66
JAN 01, 2008 3,819.02 40.69 3,778.33 7,072.33
FEB 01, 2008 0.01 26.52 -26.51 7,098.84
MAR 01, 2008 0.01 26.62 -26.61 7,125.45
APR 01, 2008 0.01 26.72 -26.71 7,152.16
MAY 01, 2008 0.01 26.82 -26.81 7,178.97
JUN 01, 2008 0.01 26.92 -26.91 7,205.88
JUL 01, 2008 0.01 27.02 -27.01 7,232.89
AUG 01, 2008 0.01 27.12 -27.11 7,260.00
SEP 01, 2008 0.01 27.22 -27.21 7,287.21
OCT 01, 2008 0.01 27.33 -27.32 7,314.53
NOV 01, 2008 0.01 27.43 -27.42 7,341.95
DEC 01, 2008 0.01 -7,341.94 7,341.95 0.00
------------ ------------- --------------
Total 11,457.39 -5,903.61 17,361.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name. CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date. 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9406/520
36
11/05
4.50%
Net Purchase Price:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
57,644.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculatlons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, wlll be based on the actual Install Date and
Interest Commencement Date. The payments on thlS schedule reflect
walver of the Installment Payment Master Agreement prepayment fee
prOV1S1.0ns.
Payment Due Payment F1.n. Charge Princ1.pal Balance
------------ ------------- -------------- -------------- --------------
57,644.00
JAN 01, 2006 12,680.37 216.17 12,464.20 45,179.80
FEB 01, 2006 0.01 169.42 -169.41 45,349.21
MAR 01, 2006 0.01 170.06 -170.05 45,519.26
APR 01, 2006 0.01 170.70 -170.69 45,689.95
MAY 01, 2006 0.01 171.34 -171.33 45,861.28
JUN 01, 2006 0.01 171.98 -171.97 46,033.25
JUL 01, 2006 0.01 172 . 62 -172.61 46,205.86
AUG 01, 2006 0.01 173.27 -173.26 46,379 12
SEP 01, 2006 0.01 173.92 -173.91 46,553.03
OCT 01, 2006 0.01 174.57 -174.56 46,727.59
NOV 01, 2006 0.01 175.23 -175.22 46,902.81
DEC 01, 2006 0.01 175.89 -175.88 47,078.69
JAN 01, 2007 12,680.37 176.55 12,503.82 34,574.87
FEB 01, 2007 0.01 129.66 -129.65 34,704.52
MAR 01, 2007 0.01 130.14 -130.13 34,834.65
APR 01, 2007 0.01 130.63 -130.62 34,965.27
MAY 01, 2007 0.01 131.12 -131.11 35,096.38
JUN 01, 2007 0.01 131.61 -131.60 35,227.98
JUL 01, 2007 0.01 132.10 -132.09 35,360.07
AUG 01, 2007 0.01 132.60 -132.59 35,492.66
SEP 01, 2007 0.01 133.10 -133.09 35,625.75
OCT 01, 2007 0.01 133.60 -133.59 35,759.34
NOV 01, 2007 0.01 134.10 -134.09 35,893.43
DEC 01, 2007 0.01 134.60 -134.59 36,028.02
JAN 01, 2008 12,680.37 135.11 12,545.26 23,482.76
FEB 01, 2008 0.01 88.06 -88.05 23,570.81
MAR 01, 2008 0.01 88.39 -88.38 23,659.19
APR 01, 2008 0.01 88.72 -88.71 23,747.90
MAY 01, 2008 0.01 89.05 -89.04 23,836.94
JUN 01, 2008 0.01 89.39 -89.38 23,926.32
JUL 01, 2008 0.01 89.72 -89.71 24,016.03
AUG 01, 2008 0.01 90.06 -90.05 24,106.08
SEP 01, 2008 0.01 90.40 -90.39 24,196.47
OCT 01, 2008 0.01 90.74 -90.73 24,287 20
NOV 01, 2008 0.01 91.08 -91.07 24,378.27
DEC 01, 2008 0.01 -24,378.26 24,378.27 0.00
------------ ------------- --------------
Total 38,041. 44 -19,602.56 57,644.00
PAGE lofl
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number' Q02773207-01
Date' 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
7310/CR3
36
11/05
6.75%
Net Purchase Price:
Payment Frequency:
Opt1on:
Interest Commencement Date:
PAYMENT START DATE:
5,720.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment pr10r to the
stated end of term, w1ll be based on the actual Install Date and
Interest Commencement Date. The payments on th1s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment F1n. Charge Principal Balance
------------ ------------- -------------- --------------- --------------
5,720.00
JAN 01, 2006 1,317.64 32.17 1,285.47 4,434.53
FEB 01, 2006 0.01 24.94 -24.93 4,459.46
MAR 01, 2006 0.01 25.08 -25.07 4,484.53
APR 01, 2006 0.01 25.23 -25.22 4,509.75
MAY 01, 2006 0.01 25.37 -25.36 4,535.11
J1JN 01, 2006 0.01 25.51 -25.50 4,560.61
JUL 01, 2006 0.01 25.65 -25.64 4,586.25
AUG 01, 2006 0.01 25.80 -25.79 4,612.04
SEP 01, 2006 0.01 25.94 -25.93 4,637.97
OCT 01, 2006 0.01 26.09 -26.08 4,664.05
NOV 01, 2006 0.01 26.24 -26.23 4,690.28
DEC 01, 2006 0.01 26.38 -26.37 4,716.65
JAN 01, 2007 1,317.64 26.53 1,291.11 3,425.54
FEB 01, 2007 0.01 19.27 -19.26 3,444.80
MAR 01, 2007 0.01 19.38 -19.37 3,464.17
APR 01, 2007 0.01 19.49 -19.48 3,483.65
MAY 01, 2007 0.01 19.60 -19.59 3,503.24
J1JN 01, 2007 0.01 19.71 -19.70 3,522.94
JUL 01, 2007 0.01 19.82 -19.81 3,542.75
AUG 01, 2007 0.01 19.93 -19.92 3,562.67
SEP 01, 2007 0.01 20.04 -20.03 3,582.70
OCT 01, 2007 0.01 20.15 -20.14 3,602.84
NOV 01, 2007 0.01 20.27 -20.26 3,623.10
DEC 01, 2007 0.01 20.38 -20 37 3,643.47
JAN 01, 2008 1,317.64 20.49 1,297 15 2,346.32
FEB 01, 2008 0.01 13 .20 -13.19 2,359.51
MAR 01, 2008 0.01 13.27 -13.26 2,372.77
APR 01, 2008 0.01 13 .35 -13 . 34 2,386.11
MAY 01, 2008 0.01 13 .42 -13.41 2,399.52
J1JN 01, 2008 0.01 13.50 -13.49 2,413.01
JUL 01, 2008 0.01 13.57 -13.56 2,426.57
AUG 01, 2008 0.01 13.65 -13.64 2,440.21
SEP 01, 2008 0.01 13.73 -13.72 2,453.93
OCT 01, 2008 0.01 13.80 -13.79 2,467.72
NOV 01, 2008 0.01 13 .88 -13.87 2,481.59
DEC 01, 2008 0.01 -2,481. 58 2,481.59 0.00
------------ ------------- --------------
Total 3,953.25 -1,766.75 5,720.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date: 2005- I 0-17
Mach/Model:
Term:
Install Month:
monthly Rate:
7210/030
36
11/05
4.50%
Net Purchase Prlce:
Payment Frequency:
Optlon:
Interest Commencement Date:
PAYMENT START DATE:
1,199.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculatlons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultlng from loan prepayment prior to the
stated end of term, wlll be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provislons.
Payment Due Payment Fin. Charge Princlpal Balance
------------ ------------- -------------- -------------- --------------
1,199.00
JAN 01, 2006 263.75 4.50 259.25 939.75
FEB 01, 2006 0.01 3.52 -3.51 943.26
MAR 01, 2006 0.01 3.54 -3.53 946.79
APR 01, 2006 0.01 3.55 -3.54 950.33
MAY 01, 2006 0.01 3.56 -3.55 953.88
JUN 01, 2006 0.01 3.58 -3.57 957.45
JUL 01, 2006 0.01 3.59 -3.58 961.03
AUG 01, 2006 0.01 3.60 -3.59 964.62
SEP 01, 2006 0.01 3.62 -3.61 968.23
OCT 01, 2006 0.01 3.63 -3.62 971.85
NOV 01, 2006 0.01 3.64 -3.63 975.48
DEC 01, 2006 0.01 3.66 -3.65 979.13
JAN 01, 2007 263.75 3.67 260.08 719.05
FEB 01, 2007 0.01 2.70 -2.69 721.74
MAR 01, 2007 0.01 2.71 -2.70 724.44
APR 01, 2007 0.01 2.72 -2.71 727.15
MAY 01, 2007 0.01 2.73 -2.72 729.87
JUN 01, 2007 0.01 2.74 -2.73 732.60
JUL 01, 2007 0.01 2.75 -2.74 735.34
AUG 01, 2007 0.01 2.76 -2.75 738.09
SEP 01, 2007 0.01 2.77 -2.76 740.85
OCT 01, 2007 0.01 2.78 -2.77 743.62
NOV 01, 2007 0.01 2.79 -2.78 746.40
DEe 01, 2007 0.01 2.80 -2.79 749.19
JAN 01, 2008 263.75 2.81 260.94 488.25
FEB 01, 2008 0.01 1. 83 -1.82 490.07
MAR 01, 2008 0.01 1. 84 -1.83 491.90
APR 01, 2008 0.01 1.84 -1.83 493.73
MAY 01, 2008 0.01 1 85 -1.84 495.57
JUN 01, 2008 0.01 1. 86 -1.85 497.42
JUL 01, 2008 0.01 1. 87 -1.86 499.28
AUG 01, 2008 0.01 1. 87 -1.86 501.14
SEP 01, 2008 0.01 1. 88 -1.87 503.01
OCT 01, 2008 0.01 1. 89 -1 88 504.89
NOV 01, 2008 0.01 1. 89 -1.88 506.77
DEC 01, 2008 0.01 -506.76 506.77 0.00
------------ ------------- --------------
Total 791.58 -407.42 1,199.00
PAGE 1 ofl
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name:
Reference Number
Date:
CITY OF PORT ANGELES
Q02773207-01
2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
3580/L23
36
11/05
4.50%
Net Purchase Price:
Payment Frequency:
Optlon:
Interest Commencement Date:
PAYMENT START DATE:
4,807.00
monthly
IG
12/01/2005
12/01/2005
Payment Schedule calculations are based on the planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultlng from loan prepayment prlor to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fln. Charge Prlnclpal Balance
------------ ------------- -------------- -------------- --------------
4,807.00
JAN 01, 2006 1,057.43 18.03 1,039.40 3,767.60
FEB 01, 2006 0.01 14.13 -14.12 3,781.72
MAR 01, 2006 0.01 14.18 -14.17 3,795.89
APR 01, 2006 0.01 14.23 -14.22 3,810.11
MAY 01, 2006 0.01 14.29 -14.28 3,824.39
JUN 01, 2006 0.01 14.34 -14.33 3,838.72
JUL 01, 2006 0.01 14.40 -14.39 3,853.11
AUG 01, 2006 0.01 14.45 -14.44 3,867.55
SEP 01, 2006 0.01 14.50 -14.49 3,882.04
OCT 01, 2006 0.01 14.56 -14.55 3,896.59
NOV 01, 2006 0.01 14.61 -14.60 3,911.19
DEC 01, 2006 0.01 14.67 -14.66 3,925.85
JAN 01, 2007 1,057.43 14.72 1,042.71 2,883.14
FEB 01, 2007 0.01 10.81 -10.80 2,893.94
MAR 01, 2007 0.01 10.85 -10.84 2,904.78
APR 01, 2007 0.01 10.89 -10.88 2,915.66
MAY 01, 2007 0.01 10.93 -10.92 2,926.58
JUN 01, 2007 0.01 10.97 -10.96 2,937.54
JUL 01, 2007 0.01 11.02 -11.01 2,948.55
AUG 01, 2007 0.01 11.06 -11.05 2,959.60
SEP 01, 2007 0.01 11.10 -11.09 2,970.69
OCT 01, 2007 0.01 11.14 -11.13 2,981.82
NOV 01, 2007 0.01 11.18 -11.17 2,992.99
DEe 01, 2007 0.01 11.22 -11.21 3,004.20
JAN 01, 2008 1,057.43 11. 27 1,046.16 1,958.04
FEB 01, 2008 0.01 7.34 -7.33 1,965.37
MAR 01, 2008 0.01 7.37 -7.36 1,972 73
APR 01, 2008 0.01 7.40 -7.39 1,980 12
MAY 01, 2008 0.01 7.43 -7.42 1,987.54
JUN 01, 2008 0.01 7.45 -7 44 1,994.98
JUL 01, 2008 0.01 7.48 -7.47 2,002.45
AUG 01, 2008 0.01 7.51 -7.50 2,009.95
SEP 01, 2008 0.01 7.54 -7.53 2,017 48
OCT 01, 2008 0.01 7.57 -7.56 2,025.04
NOV 01, 2008 0.01 7.59 -7.58 2,032.62
DEe 01, 2008 0.01 -2,032.61 2,032.62 0.00
------------ ------------- --------------
Total 3,172.62 -1,634.38 4,807.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name. CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9SSR/001
36
11/05
5.27%
Net Purchase Price:
Payment Frequency:
OptJ.on:
Interest Commencement Date:
PAYMENT START DATE:
11,582.00
monthly
S'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultJ.ng from loan prepayment prJ.or to the
stated end of term, wJ.ll be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge PrJ.ncJ.pal Balance
------------ ------------- -------------- -------------- --------------
11,582.00
JAN 01, 2006 2,588.98 50.86 2,538.12 9,043.88
FEB 01, 2006 0.01 39.72 -39.71 9,083.59
MAR 01, 2006 0.01 39.89 -39.88 9,123.47
APR 01, 2006 0.01 40.07 -40.06 9,163.53
MAY 01, 2006 0.01 40.24 -40.23 9,203.76
JUN 01, 2006 0.01 40.42 -40.41 9,244.17
JUL 01, 2006 0.01 40.60 -40.59 9,284.76
AUG 01, 2006 0.01 40.78 -40.77 9,325.53
SEP 01, 2006 0.01 40.95 -40.94 9,366.47
OCT 01, 2006 0.01 41.13 -41.12 9,407.59
NOV 01, 2006 0.01 41.31 -41.30 9,448.89
DEC 01, 2006 0.01 41.50 -41.49 9,490.38
JAN 01, 2007 2,588.98 41. 68 2,547.30 6,943.08
FEB 01, 2007 0.01 30.49 -30.48 6,973.56
MAR 01, 2007 0.01 30.63 -30.62 7,004 18
APR 01, 2007 0.01 30.76 -30.75 7,034.93
MAY 01, 2007 0.01 30.90 -30.89 7,065.82
JUN 01, 2007 0.01 31.03 -31.02 7,096.84
JUL 01, 2007 0.01 31.17 -31.16 7,128.00
AUG 01, 2007 0.01 31.30 -31. 29 7,159.29
SEP 01, 2007 0.01 31. 44 -31. 43 7,190.72
OCT 01, 2007 0.01 31.58 -31.57 7,222.29
NOV 01, 2007 0.01 31.72 -31.71 7,254.00
DEe 01, 2007 0.01 31.86 -31.85 7,285.85
JAN 01, 2008 2,588.98 32.00 2,556.98 4,728 87
FEB 01, 2008 0.01 20.77 -20.76 4,749.63
MAR 01, 2008 0.01 20.86 -20.85 4,770.48
APR 01, 2008 0.01 20.95 -20.94 4,791.42
MAY 01, 2008 0.01 21.04 -21.03 4,812.45
JUN 01, 2008 0.01 21.13 -21.12 4,833.57
JUL 01, 2008 0.01 21. 23 -21.22 4,854.79
AUG 01, 2008 0.01 21.32 -21.31 4,876.10
SEP 01, 2008 0.01 21. 41 -21. 40 4,897.50
OCT 01, 2008 0.01 21.51 -21.50 4,919.00
NOV 01, 2008 0.01 21. 60 -21.59 4,940.59
DEC 01, 2008 0.01 -4,940.58 4,940.59 0.00
------------ ------------- --------------
Total 7,767.27 -3,814.73 11,582.00
PAGE 10fl
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name. CITY OF PORT ANGELES
Reference Number. Q02773207-01
Date. 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9992/003
36
11/05
4.77%
Net Purchase Price:
Payment Frequency:
OptJ.on:
Interest Commencement Date:
PAYMENT START DATE:
10,530.00
monthly
S'
12/01/2005
12/01/2005
Payment Schedule calculatJ.ons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resultJ.ng from loan prepayment prJ.or to the
stated end of term, wJ.ll be based on the actual Install Date and
Interest Commencement Date. The payments on thJ.s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fin. Charge PrincJ.pal Balance
------------ ------------- -------------- -------------- --------------
10,530.00
JAN 01, 2006 2,329.48 41.86 2,287.62 8,242.38
FEB 01, 2006 0.01 32.76 -32.75 8,275.13
MAR 01, 2006 0.01 32.89 -32.88 8,308.01
APR 01, 2006 0.01 33.02 -33.01 8,341.02
MAY 01, 2006 0.01 33.16 -33.15 8,374.17
JUN 01, 2006 0.01 33.29 -33.28 8,407.45
JUL 01, 2006 0.01 33.42 -33.41 8,440.86
AUG 01, 2006 0.01 33.55 -33.54 8,474.40
SEP 01, 2006 0.01 33.69 -33.68 8,508.08
OCT 01, 2006 0.01 33.82 -33.81 8,541.89
NOV 01, 2006 0.01 33.95 -33.94 8,575.83
DEC 01, 2006 0.01 34.09 -34.08 8,609.91
JAN 01, 2007 2,329.48 34.22 2,295.26 6,314.65
FEB 01, 2007 0.01 25.10 -25.09 6,339.74
MAR 01, 2007 0.01 25.20 -25.19 6,364.93
APR 01, 2007 0.01 25.30 -25.29 6,390.22
MAY 01, 2007 0.01 25.40 -25.39 6,415.61
JUN 01, 2007 0.01 25.50 -25.49 6,441.10
JUL 01, 2007 0.01 25.60 -25.59 6,466.69
AUG 01, 2007 0.01 25.71 -25.70 6,492.39
SEP 01, 2007 0.01 25.81 -25.80 6,518.19
OCT 01, 2007 0.01 25.91 -25.90 6,544.09
NOV 01, 2007 0.01 26.01 -26.00 6,570.09
DEe 01, 2007 0.01 26.12 -26.11 6,596.20
JAN 01, 2008 2,329.48 26.22 2,303.26 4,292.94
FEB 01, 2008 0.01 17.06 -17.05 4,309.99
MAR 01, 2008 0.01 17.13 -17.12 4,327.11
APR 01, 2008 0.01 17 .20 -17.19 4,344.30
MAY 01, 2008 0.01 17.27 -17.26 4,361.56
JUN 01, 2008 0.01 17.34 -17.33 4,378.89
JUL 01, 2008 0.01 17.41 -17.40 4,396.29
AUG 01, 2008 0 01 17.48 -17.47 4,413.76
SEP 01, 2008 0.01 17.54 -17.53 4,431.29
OCT 01, 2008 0.01 17.61 -17.60 4,448.89
NOV 01, 2008 0 01 17.68 -17.67 4,466.56
DEC 01, 2008 0.01 -4,466.55 4,466.56 0.00
------------ ------------- --------------
Total 6,988.77 -3,541 23 10,530.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name. CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date. 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9PAC/001
36
11/05
5.27%
Net Purchase Pr~ce:
Payment Frequency:
Opt~on:
Interest Commencement Date:
PAYMENT START DATE:
680.00
monthly
S'
12/01/2005
12/01/2005
Payment Schedule calculat~ons are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges result~ng from loan prepayment pr~or to the
stated end of term, w~ll be based on the actual Install Date and
Interest Commencement Date. The payments on th~s schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment F~n. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
680.00
JAN 01, 2006 152.00 2.99 149.01 530.99
FEB 01, 2006 0.01 2.33 -2.32 533.31
MAR 01, 2006 0.01 2.34 -2.33 535.64
APR 01, 2006 0.01 2.35 -2.34 537.98
MAY 01, 2006 0.01 2.36 -2.35 540.33
JUN 01, 2006 0.01 2.37 -2.36 542.69
JUL 01, 2006 0.01 2.38 -2.37 545.06
AUG 01, 2006 0.01 2.39 -2.38 547.44
SEP 01, 2006 0.01 2.40 -2.39 549.83
OCT 01, 2006 0.01 2.41 -2.40 552.23
NOV 01, 2006 0.01 2.43 -2.42 554.65
DEC 01, 2006 0.01 2.44 -2.43 557.08
JAN 01, 2007 152.00 2.45 149.55 407.53
FEB 01, 2007 0.01 1. 79 -1.78 409.31
MAR 01, 2007 0.01 1. 80 -1.79 411.10
APR 01, 2007 0.01 1. 81 -1.80 412.90
MAY 01, 2007 0.01 1. 81 -1.80 414.70
JUN 01, 2007 0.01 1.82 -1.81 416.51
JUL 01, 2007 0.01 1.83 -1.82 418.33
AUG 01, 2007 0.01 1. 84 -1. 83 420.16
SEP 01, 2007 0.01 1. 85 -1. 84 422.00
OCT 01, 2007 0.01 1.85 -1.84 423.84
NOV 01, 2007 0.01 1. 86 -1.85 425 69
DEC 01, 2007 0.01 1. 87 -1.86 427.55
JAN 01, 2008 152.00 1. 88 150.12 277.43
FEB 01, 2008 0.01 1.22 -1.21 278.64
MAR 01, 2008 0.01 1.22 -1.21 279.85
APR 01, 2008 0.01 1. 23 -1.22 281.07
MAY 01, 2008 0.01 1.23 -1. 22 282.29
JUN 01, 2008 0.01 1.24 -1. 23 283.52
JUL 01, 2008 0.01 1.25 -1. 24 284.76
AUG 01, 2008 0.01 1.25 -1.24 286.00
SEP 01, 2008 0 01 1.26 -1.25 287 25
OCT 01, 2008 0.01 1.26 -1.25 288.50
NOV 01, 2008 0.01 1.27 -1.26 289 76
DEC 01, 2008 0.01 -289.75 289.76 0.00
------------ ------------- --------------
Total 456.33 -223.67 680.00
PAGE I of I
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9994/001
36
11/05
6.90%
Net Purchase Price:
Payment Frequency:
Optlon:
Interest Commencement Date:
PAYMENT START DATE:
3,240.00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prlor to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on this schedule reflect
walver of the Installment Payment Master Agreement prepayment fee
provlslons.
Payment Due Payment Fin. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
3,240.00
JAN 01, 2006 748.62 18.63 729.99 2,510.01
FEB 01, 2006 0.01 14.43 -14.42 2,524.43
MAR 01, 2006 0.01 14.52 -14.51 2,538.94
APR 01, 2006 0.01 14.60 -14.59 2,553.53
MAY 01, 2006 0.01 14.68 -14.67 2,568.20
JUN 01, 2006 0.01 14.77 -14.76 2,582.96
JUL 01, 2006 0.01 14.85 -14.84 2,597.80
AUG 01, 2006 0.01 14.94 -14.93 2,612.73
SEP 01, 2006 0.01 15.02 -15.01 2,627.74
OCT 01, 2006 0.01 15.11 -15.10 2,642.84
NOV 01, 2006 0.01 15.20 -15.19 2,658.03
DEC 01, 2006 0.01 15.28 -15.27 2,673.30
JAN 01, 2007 748.62 15.37 733.25 1,940.05
FEB 01, 2007 0.01 11.16 -11.15 1,951.20
MAR 01, 2007 0.01 11.22 -11.21 1,962.41
APR 01, 2007 0.01 11.28 -11. 27 1,973.68
MAY 01, 2007 0.01 11.35 -11. 34 1,985.02
JUN 01, 2007 0.01 11.41 -11.40 1,996.42
JUL 01, 2007 0.01 11.48 -11.47 2,007.89
AUG 01, 2007 0.01 11.55 -11 . 54 2,019.43
SEP 01, 2007 0.01 11.61 -11.60 2,031.03
OCT 01, 2007 0.01 11.68 -11.67 2,042.70
NOV 01, 2007 0.01 11.75 -11.74 2,054.44
DEe 01, 2007 0.01 11.81 -11.80 2,066.24
JAN 01, 2008 748.62 11.88 736.74 1,329.50
FEB 01, 2008 0.01 7.64 -7.63 1,337.13
MAR 01, 2008 0.01 7.69 -7.68 1,344.81
APR 01, 2008 0.01 7.73 -7.72 1,352.53
MAY 01, 2008 0.01 7.78 -7.77 1,360.30
JUN 01, 2008 0.01 7.82 -7.81 1,368.11
JUL 01, 2008 0.01 7.87 -7.86 1,375.97
AUG 01, 2008 0.01 7.91 -7.90 1,383.87
SEP 01, 2008 0.01 7.96 -7.95 1,391.82
OCT 01, 2008 0.01 8.00 -7.99 1,399.81
NOV 01, 2008 0.01 8.05 -8.04 1,407.85
DEC 01, 2008 0.01 -1,407.84 1,407.85 0.00
------------ ------------- --------------
Total 2,246.19 -993.81 3,240.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name' CITY OF PORT ANGELES
Reference Number: Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9994/MI8
36
11/05
6.90%
Net Purchase Prlce:
Payment Frequency:
Option:
Interest Commencement Date:
PAYMENT START DATE:
9,691.00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges resulting from loan prepayment prior to the
stated end of term, will be based on the actual Install Date and
Interest Commencement Date. The payments on thlS schedule reflect
waiver of the Installment Payment Master Agreement prepayment fee
provisions.
Payment Due Payment Fln. Charge Principal Balance
------------ ------------- -------------- -------------- --------------
9,691.00
JAN 01, 2006 2,239.16 55.72 2,183.44 7,507.56
FEB 01, 2006 0.01 43.17 -43.16 7,550.72
MAR 01, 2006 0.01 43.42 -43.41 7,594.13
APR 01, 2006 0.01 43.67 -43.66 7,637.79
MAY 01, 2006 0.01 43.92 -43.91 7,681.70
JUN 01, 2006 0.01 44.17 -44.16 7,725.86
JUL 01, 2006 0.01 44.42 -44.41 7,770.27
AUG 01, 2006 0.01 44.68 -44.67 7,814.94
SEP 01, 2006 0.01 44.94 -44.93 7,859.87
OCT 01, 2006 0.01 45.19 -45.18 7,905.05
NOV 01, 2006 0.01 45 45 -45.44 7,950.49
DEC 01, 2006 0.01 45.72 -45.71 7,996.20
JAN 01, 2007 2,239.16 45.98 2,193.18 5,803.02
FEB 01, 2007 0.01 33.37 -33.36 5,836.38
MAR 01, 2007 0.01 33.56 -33.55 5,869.93
APR 01, 2007 0.01 33.75 -33.74 5,903.67
MAY 01, 2007 0.01 33.95 -33.94 5,937.61
JUN 01, 2007 0.01 34.14 -34.13 5,971.74
JUL 01, 2007 0.01 34.34 -34.33 6,006.07
AUG 01, 2007 0.01 34.53 -34.52 6,040.59
SEP 01, 2007 0.01 34.73 -34.72 6,075.31
OCT 01, 2007 0.01 34.93 -34.92 6,110.23
NOV 01, 2007 0.01 35.13 -35.12 6,145.35
DEe 01, 2007 0.01 35.34 -35.33 6,180.68
JAN 01, 2008 2,239.16 35.54 2,203.62 3,977.06
FEB 01, 2008 0.01 22.87 -22.86 3,999.92
MAR 01, 2008 0.01 23.00 -22.99 4,022.91
APR 01, 2008 0.01 23.13 -23.12 4,046.03
MAY 01, 2008 0.01 23.26 -23.25 4,069.28
JUN 01, 2008 0.01 23.40 -23.39 4,092.67
JUL 01, 2008 0.01 23.53 -23.52 4,116.19
AUG 01, 2008 0.01 23.67 -23.66 4,139.85
SEP 01, 2008 0.01 23.80 -23.79 4,163.64
OCT 01, 2008 0.01 23.94 -23.93 4,187.57
NOV 01, 2008 0.01 24.08 -24.07 4,211.64
DEC 01, 2008 0.01 -4,211.63 4,211.64 0.00
------------ ------------- --------------
Total 6,717.81 -2,973 19 9,691.00
PAGE 1 of 1
IBM CREDIT LLC
IPMA PAYMENT SCHEDULE
Customer Name: CITY OF PORT ANGELES
Reference Number. Q02773207-01
Date: 2005-10-17
Mach/Model:
Term:
Install Month:
monthly Rate:
9BPP/004
36
11/05
6.90%
Net Purchase Pr~ce:
Payment Frequency:
Opt~on:
Interest Commencement Date:
PAYMENT START DATE:
10,806.00
monthly
T'
12/01/2005
12/01/2005
Payment Schedule calculations are based on the Planned Install Date,
the Interest Commencement Date and reflect any downpayments.
Payments and charges result~ng from loan prepayment pr~or to the
stated end of term, w~ll be based on the actual Install Date and
Interest Commencement Date. The payments on th~s schedule reflect
wa~ver of the Installment Payment Master Agreement prepayment fee
provis~ons.
Payment Due Payment Fin. Charge Pr~ncipal Balance
------------ ------------- -------------- -------------- --------------
10,806.00
JAN 01, 2006 2,496.79 62.13 2,434.66 8,371.34
FEB 01, 2006 0.01 48.14 -48.13 8,419.47
MAR 01, 2006 0.01 48.41 -48.40 8,467.87
APR 01, 2006 0.01 48.69 -48.68 8,516.55
MAY 01, 2006 0.01 48.97 -48.96 8,565.51
JUN 01, 2006 0.01 49.25 -49.24 8,614.75
JUL 01, 2006 0.01 49.53 -49.52 8,664.27
AUG 01, 2006 0.01 49.82 -49.81 8,714.08
SEP 01, 2006 0.01 50.11 -50.10 8,764.18
OCT 01, 2006 0.01 50.39 -50.38 8,814.56
NOV 01, 2006 0.01 50.68 -50.67 8,865.23
DEC 01, 2006 0.01 50.98 -50.97 8,916.20
JAN 01, 2007 2,496.79 51. 27 2,445 52 6,470.68
FEB 01, 2007 0.01 37.21 -37.20 6,507.88
MAR 01, 2007 0.01 37.42 -37.41 6,545.29
APR 01, 2007 0.01 37.64 -37.63 6,582.92
MAY 01, 2007 0.01 37.85 -37.84 6,620.76
JUN 01, 2007 0.01 38.07 -38.06 6,658 82
JUL 01, 2007 0.01 38.29 -38.28 6,697.10
AUG 01, 2007 0.01 38.51 -38.50 6,735.60
SEP 01, 2007 0.01 38.73 -38.72 6,774.32
OCT 01, 2007 0.01 38.95 -38.94 6,813.26
NOV 01, 2007 0.01 39.18 -39.17 6,852.43
DEC 01, 2007 0.01 39.40 -39.39 6,891.82
JAN 01, 2008 2,496.79 39.63 2,457.16 4,434.66
FEB 01, 2008 0.01 25.50 -25.49 4,460.15
MAR 01, 2008 0.01 25.65 -25.64 4,485.79
APR 01, 2008 0.01 25.79 -25.78 4,511.57
MAY 01, 2008 0.01 25.94 -25.93 4,537.50
JUN 01, 2008 0.01 26.09 -26.08 4,563.58
JUL 01, 2008 0.01 26.24 -26.23 4,589 81
AUG 01, 2008 0.01 26.39 -26.38 4,616.19
SEP 01, 2008 0.01 26.54 -26.53 4,642.72
OCT 01, 2008 0.01 26.70 -26.69 4,669.41
NOV 01, 2008 0.01 26.85 -26.84 4,696.25
DEC 01, 2008 0.01 -4,696.24 4,696.25 0 00
------------ ------------- --------------
Total 7,490.70 -3,315 30 10,806.00
PAGE I of 1