HomeMy WebLinkAbout3705W
ORDINANCE NO. �
AN ORDINANCE of the City of Port Angeles, Washington, adopting
the 2023 budget for the fiscal year ending December 31, 2023.
WHEREAS, the City Manager of the City of Port Angeles completed and placed on
file with the City Clerk an estimate of the amount of the moneys required to meet the public
expenses, reserve funds, requirements and expenses of government of the City included in the
2023 City Manager's, recommended budget for the fiscal year ending December 31, 2023, as
attached hereto as Exhibit "A"'; and
WHEREAS, a notice was published that the City Council would hold public hearings
at the hour of 6:30 p.m., in the Council Chambers of Port Angeles City Hall, on Tuesday,
November 15, 2022, and Tuesday, December 6, 2022, for the purpose of making and adopting
a budget for fiscal year 2023 and giving taxpayers within the limits of the City of Port Angeles
an opportunity to be heard upon said budget; and
WHEREAS, the City Council did meet at said times and place, did conduct public
hearings, and did then consider the matter of said proposed budget,
NOW, THEREFORE, the City Council of the City of Port Angeles, Washington, do
ordain as follows:
Section 1. The budget for the City of Port Angeles, Washington, for the year 2023
is hereby adopted at the fund level in its form and content as set forth in the document entitled
"'City of Port Angeles, Washington 2023, Budget,"' a copy of which is on file in the Office: of
the City Clerk, and which is incorporated herein by this reference.
Section 2. Estimated resources for each separate fund of the City of Port Angeles,
and aggregate expenditures for all such funds for the year 2023 are set forth in summary form
in Exhibit A that is attached hereto, and are hereby appropriated for expenditure by fund,
Section 3. The City Clerk is hereby directed to keep on file the budget referred to
in Section 2 above and to transi nit a complete copy of' the final budget to the Division of
Municipal Corporations in the Office of the State Auditor and to the Association of
Washington Cities.
Section 4, The City Clerk and the codifters of this ordinance are authorized to
correct scrivener's/clerical errors, references, ordinance numbering, section/subsection
numbers and any references thereto.
Section 5. This Ordinance exercises authority granted exclusively to the City
Council and is not subject to referendum, It shall be in R)rce and take effect 5 (five) days after
publication according to law.
PASSED by the City Council of the City of Port Angeles, Washington, at a regular
meeting of said Council on the th day of December, 2022.
Kate Dexter, Mayor
ATTEST: APPR9VED,AS TO FQr:
gor
zelx z
Kanilkamr, City Attorney
' M'W'-in"ciz`-'Ji7i�e; '1406 1 " t'bloo
PUBLISHED: 6:6eA �V 2 0 2 2
By Summary
-2-
006'90Z'SZ
0011TOBIZZ sgg,Eo/,g
punj lienjua!) IV10j.
too
000's,161,
005's6F
Pi4!.mdsvn joiauag
6Z06
loo
oof",7EI
swaiboid sliod5
r,7,7g
Too
()of,,5zT
000'.7z
w)um Ailovi
SSTR
'100
00�9"96t,
Dozoa,
Saqypo-4 SpoNas tVqua.O
TFTR
too
001y"09
........ . ....
SaIMPOI JaW13.') JOIUJS
LIFT8
TOO,
..... . .
OOZ'6fe'Z
SaMoOd 4JOd
0909
'TOO,
00e,P6T
000'sEr
AJaPWRl MafA UvaJO
0506
COO
005,89 T
oos'ce
Aajida) joaas
ZIOS
joo
0696Z'
Uls�IJOJJP(j!UJPV 54JDd
OTOR
too
008'ZE
008'Zf
suaujo.),ionwwoDalal 5*10MVqnd
UO2
'100
00015T
dID s4joM jilqnd
ZTOZ
"TOO
Uotj wjsyu!cupv" s4jam !Jqnd
O[OZ
Too
00119
9.7uDuajU!DVV 5a!)!jIJDJ aJ!j µ
Oroq
'100
W9,61 T
000,F
bwu,pDJj ax
CP09
oolr"Erf
00,916
u0#)UaAaJd,a,0J
OE09
'100
009,9ps,r
o,o:rs"—ddnS a,ad
OL709
rm
.....
oot, '17Z E
. .... .......
P'DddnS 1a#PaPVIWODuad
FT09
'TOO
OOF'9t,F
ooz'tg
uafjvjl-WWWPV "i
OTO
'Too
00914
OOE'9 f
a>uoua44qvw siksppoi a?qod
0,505
Too
Gop't'RP
Doz,zr
SPJOJa8-9-100d
6FO5
TOO
siaagmloAl W SdAJaSaS a ZfPd
9CO5
TOO
ME U O'tl
. . ...... . . .
oop,659
fWjDd a390d
. ...... .
FZOS
I , 00
OOE'96 T'T
OOZ'Z
UQJ30&jSaAUj aJ�Wd
M5
loo
0011'OZF
siaftuoil topdv)1wo39lRd
Z- T 055
J 00
009,F59
000'Zr
uDIJDJJ!';',WLuPV -'Zlt,Dd
OTOS
'TOO
0016,19
. ....... . .
patudofaAaa xwoua�j
TzLit,
'Floo
005'89Z
.. ........ .. .
o0z,tIz 9
... . .......
5u1Pdung
OSOV
'TOO
009'?'69
OOF'OEF
6uovuald,
090t,
roo
OOY'tpo,r
suP4nq!jjuo3 Of
NOE
roo
..... ....
OOF'969
..
ooz'z I,-
Aaujouv xg)
OF06,
100
0099t,
. .... ... ...
0062 E
peqdoj5ajda6^
OZOL7
Too
oorfRe'r
OOT'6et'l
a7yuas Jauojsru3
S,-OL7
loo
000'r0rl
000',708
Fe0e
TOO'
OOP'TZ6
oor'951
UQfJDJ9!UflUPV a.)UDIJPJ
(I�L70F
J00
ooz'ozr,,Sr
anumay - ajumq
T00,7
too
000,61
oof,rf, I
*Iao '44o
Our
rw
..... .....
OWPOE
"" ......... ... ....... . . ..
OOE'rof
........... . ......... ..... . ..... .
sa.)inosati uawrqq
0,-,,l
foo
005'r
jVaLUJdWC"O,) JaUJOISn)
rrZ1
WO
OOP'065
001c'Eff
JJbvuvW Ap)
OrZI
I CKI
008,11
oloz,op,
pluno,? ApD
ogrr
M)
59v'R6z'5
599'Foz,9
:a3uele,g punj
11
P—lu,03-353-57a., JE7510403 fvuq*svk1G :550to
I
�Walk
S3139NV !HOd 10i
CITY of PORT ANGE LES
2023 Budget Ordinance -
ir'xhilibit A
FS-PECiAL RMNUIE FUND
101 Lod8inl8 Excise Tax Fund) 845,639 764,100 725,900 883,839
102 Street Fund 483,748 1,928,,600 2„007,400 404,948
105 Real Estate Excise Tax-1)REET-1), Fund! 999,051 321,800 567,600 753,251
........ .........
107 PenCom Fund 1,627,.522 4,314,200 4,937,200 1,004,522
160 Real l Estate Excise Tax-2 (REET-2) Fund
679,527
320,100
556,300
443,327
165 Business Improvement Area
76,355
35,000
111,355
..............
172 Part Angeles Housing Rehab. Fund
1,500,240
550„1.00
7,000
2,043,340
1175 Eade CtwmPlliaruc Fund
39,421
261,900
261,900
39,421
TOTAL Special Revenue Funds
6,251,503
8,495,800
9,063,300
5,684,003
W11 f 111 l T I
216 2014 LTGO Bond (Landlflll Bluff Stabilization) (Fund
217 2015 LTC► Band - Refunding (WV.U.C,.A.)
TOTAL Debt Service Funds
El*f�'IfRPRf� )l"�� �1"i1f1�5
401 Electric Utility Fund
402
Water Utility Fund
403
Wastewater Utility Fund
404
Solid Waste Utility Fund
406
Stormwater Utility Fund
409,
Medic 1 Utility Fund
..__..... ..
413
Harbor Clean-up Fund
421,
Conservation Fund
TOTAL Enterprise / Utility Funds
�IIuAIMII�S�IA�Ai'+F�r�l'!%!f, ,
501 Equipment Services
502, Information Technology
503 Self-insurance
TOTAL internal Service Funds
flllUlClllR� 1"f�f+f
602 Firemen"s Pension Fundl
TOTAL Fiduciary Funds
i
182,963 604,300 600,800 186,463
15,1,53 232,900 232,200 : 15,853
198,116 837,200 83 3,0100 202,316
wM
.y1
929,458
IM
706,778
t
tt
0w. ,778
6
TV
t, w
253,775 uu uu 203,575
PIEi1'NMA NT 1l u
601 Cemetery Endowment Fund' 424,606 3,400 428,006
TOTAL Permanent Funds 424„606 3,400 - 428,006
94M
Exhibit A
310
Governmental Capital Improvement Fund
3,090,844
4,239,100
5,003,3010
2,326,6"
312
Transportation Capital
3,,600,652
7,001,900
6,958,500
3,644,0152
316
Governmental Park improvement Fundl
317,128
9,600
-
326,728
451
Electric Capital Fund
9,83,2,778
800,000
6,019,900
4,612,878
452
Waiter Capital Fund
4,883,911
765,000
4,132,000
1,516,911
453
Waistewateir Capital Fund
4,306,852
978,500
3,417,300 µ
1,868,052
454
Solid Waste Capital Fund
1,809,1060
1,677,600,
2,867,300
619,36O
456
Stormwaiter Capital Fund
3,143,442
443,0100
2,588,S00
997,942
463
Combined Sewer Overflow Capital Fund
1,761,958
4,039,300
5,703,400
97,858
TOTAL Capital Funds
32,746,625
19,9S4,0010,
36,690,200
16,0110,425
SUB -TOTAL ALL FUNDS
85,087,867
128,384,4001
148,962,000
64,510,,267
Reserves - Designated
Reserves Used
22,552,700
HUMIM
TOTAL CITYWIDE ALL FUNDS 85,087,867 150,937,100 150,937,100 64,51 01,267
Summary of Ordinances Adopted by the Port Angeles City Council on December 6, 2022
ORDINANCE NO. 3705
AN ORDINANCE of the City of Port Angeles, Washington, adopting the 2023 budget for the fiscal year
ending December 31, 2021
ORDINANCE NO. 3706
AN ORDINANCE of the City of Port Angeles, Washington, levying regular ad valorem property taxes for
collection in the fiscal year 2023,, and directing the City Clerk to certify said amount to the Board of Clallarn
County Commissioners.
zmmlzs���
AN ORDINANCE of the City of Port Angeles, Washington, amending the City's 2022 budget.
EMMEMMINAEM
AN ORDINANCI'of the City of Port Angeles, Washington amending portions of Chapter 10.20.070 and
13,10.060 of the Port Angeles Municipal Code to allow for the re -sate electricity expressly for EV charging
stations by entities other than the City of Port Angeles.
These Ordinances, being an exercise of a power specifically delegated to the City legiskitive body, are not
subject to referendum."I'liese Ordinances shall take effect five (5) days after passage and publication of an
approved summary thereof consisting of the title.
The full texts olOrdinances are available at City Halt in the Clerk's office, on the City's Nvebsite at
or will be mailed upon request.
Kari Martinez- Bai ley
City Clerk
Published by summary: Saturday, December 10, 2022